XML 22 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Trust Common Shares
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Non Controlling Interest Of Discontinued Operations [Member]
Lugano
Lugano
Non Controlling Interest Of Discontinued Operations [Member]
Ergobaby
Marucci
Marucci
Noncontrolling Interest [Member]
Boa
Boa
Noncontrolling Interest [Member]
Lugano
Lugano
Noncontrolling Interest [Member]
Manitoba Harvest
Manitoba Harvest
Non Controlling Interest Of Discontinued Operations [Member]
Clean Earth
Clean Earth
Non Controlling Interest Of Discontinued Operations [Member]
Trust Common Shares
Trust Common Shares
Trust Common Shares
Trust Common Shares
Retained Earnings [Member]
Trust Common Shares
Parent [Member]
Preferred Class A [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Preferred Stock [Member]
Retained Earnings [Member]
Preferred Stock [Member]
Parent [Member]
Preferred Class B [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Series C Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Beginning balance (in shares) at Dec. 31, 2018                                                   96,417         0   96,504
Beginning balance at Dec. 31, 2018 $ 919,342 $ 924,680 $ (249,453) $ (8,776) $ 859,372 $ 37,808 $ 22,162                                                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net income 307,141   301,865   301,865 653 4,623                                                    
Total comprehensive income (loss), net 4,843     4,843 4,843                                                        
Option activity attributable to noncontrolling shareholders 7,993         5,782                                                      
Option activity attributable to noncontrolling interest, discontinued ops             2,211                                                    
Issuance of Trust common shares, net of offering costs 110,997       110,997                                                        
Issuance of Trust shares, net of offering costs (in shares)                                                     110,997            
Effect of subsidiary stock option exercise 41         0 41                                                    
Noncontrolling Interest, Decrease from Deconsolidation                                 $ (10,799) $ (10,799) $ (10,922) $ (10,922)                          
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests (1,011)         (301) (710)                                                    
Distribution to Allocation Interest holders (refer to Note N)     (60,400)                                                            
Distributions paid                                         $ (86,256)   $ (86,256) $ (86,256)     $ (15,125) $ (15,125) $ (15,125)        
Distribution Expense, Allocation Interests (60,369)   (60,369)                                                            
Ending balance at Dec. 31, 2019 1,165,875 $ 924,680 (109,338) (3,933) 1,115,327 43,942 6,606                                   $ 96,417         $ 96,504   $ 110,997  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net income 27,197   22,780   22,780 (480) 4,897                                                    
Total comprehensive income (loss), net 2,477     2,477 2,477                                                        
Option activity attributable to noncontrolling shareholders 8,995         8,471                                                      
Option activity attributable to noncontrolling interest, discontinued ops             524                                                    
Issuance of Trust common shares, net of offering costs 83,884       83,884                                                   $ 111,000    
Issuance of Trust shares, net of offering costs (in shares)   83,884                                                              
Effect of subsidiary stock option exercise 253         72 181                                                    
Effect of FOX IPO proceeds (6,613)   (1,823)   (1,823) (1,303) (3,487)                                                    
Proceeds from noncontrolling interest holders                     $ 11,127 $ 11,127 $ 61,634 $ 61,634                                      
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (12,060)           (12,060)                                                    
Distribution to Allocation Interest holders (refer to Note N)     (9,100)                                                            
Distributions paid                                         (89,856)   (89,856) (89,856)     (23,678) (23,678) (23,678)        
Distribution Expense, Allocation Interests (9,087)   (9,087)                                                            
Ending balance at Dec. 31, 2020 1,220,148 $ 1,008,564 (211,002) (1,456) 1,100,024 123,463 (3,339)                                   96,417         96,504   110,997  
Stockholders' Equity Attributable to Noncontrolling Interest $ 123,463                 $ 27,408 11,386   61,625   $ 0                                    
Preferred Stock, Value, Issued                                                   $ 96,417         $ 110,997   $ 96,504
Preferred Stock, Shares Issued 12,600                                                 4,000         4,600   4,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Preferred Stock, Shares Outstanding 12,600                                                 4,000         4,600   4,000
Net income $ 126,809   114,552   114,552 7,740 4,517                                                    
Total comprehensive income (loss), net       428 428                                                        
Other Comprehensive Income (Loss), before Tax 428                                                                
Option activity attributable to noncontrolling shareholders 11,454         10,941                                                      
Option activity attributable to noncontrolling interest, discontinued ops             513                                                    
Issuance of Trust common shares, net of offering costs 114,629       114,629                                                        
Issuance of Trust shares, net of offering costs (in shares)                                           114,629                      
Effect of subsidiary stock option exercise 4,351         4,281 70                                                    
Effect of FOX IPO proceeds (50,640)   (8,632)   (8,632) (42,008)                                                      
Proceeds from noncontrolling interest holders                             68,300 $ 68,300                                  
Noncontrolling Interest, Decrease from Deconsolidation               $ (4,375) $ (4,375)                                                
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (1,275)         (1,275)                                                      
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 3,886         3,886                                                      
Distribution to Allocation Interest holders (refer to Note N)     (34,100)                                                            
Distributions paid                                         $ (150,946)   $ (150,946) $ (150,946)     $ (24,181) $ (24,181) $ (24,181)        
Distribution Expense, Allocation Interests (34,058)   (34,058)   (34,058)                                                        
Ending balance at Dec. 31, 2021 1,284,530 $ 1,123,193 $ (314,267) $ (1,028) $ 1,111,816                                       $ 96,417         $ 96,504   $ 110,997  
Stockholders' Equity Attributable to Noncontrolling Interest $ 175,328         $ 175,328       $ 29,435 $ 17,175   $ 30,581   $ 70,585                                    
Preferred Stock, Value, Issued                                                   $ 96,417         $ 110,997   $ 96,504
Preferred Stock, No Par Value                                                   $ 0         $ 0   $ 0
Preferred Stock, Shares Issued 12,600                                                 4,000         4,600   4,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Preferred Stock, Shares Outstanding 12,600                                                 4,000         4,600   4,000
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations             $ (2,614)