XML 23 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:                
Net income         $ 126,809 $ 27,197 $ 307,141  
Income from discontinued operations $ 5,577 $ 8,914 $ 7,639 $ 6,916 29,180 32,838 46,142  
Gain on sale of discontinued operations         72,770 100 331,013  
Income (loss) from continuing operations 20,306 13,082 1,141 (2,036) 24,859 (5,741) (70,014)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                
Depreciation expense         37,336 31,131 29,695  
Amortization of debt issuance costs and original issue discount         2,896 2,232 3,773  
Impairment expense         0 0 32,881  
Loss on debt extinguishment         33,305 0 12,319  
Loss (gain) on interest rate derivative         0 0 3,500  
Noncontrolling stockholder stock based compensation         10,941 8,471 5,782  
Provision for loss on receivables         6,025 2,874 3,207  
Deferred taxes         (9,666) (2,228) (2,057)  
Other         896 2,221 1,946  
Changes in operating assets and liabilities, net of acquisitions:                
(Increase) decrease in accounts receivable         (30,542) (24,591) 13,365  
Increase in inventories         (106,396) (29,584) (10,707)  
Increase in prepaid expenses and other current assets         (7,479) (2,338) (7,556)  
Increase (decrease) in accounts payable and accrued expenses         63,427 58,933 (12,488)  
Net cash provided by operating activities - continuing operations         108,671 108,925 57,275  
Net cash provided by operating activities - discontinued operations         25,380 39,700 27,287  
Net cash provided by operations         134,051 148,625 84,562  
Net cash provided by operating activities - discontinued operations                
Acquisitions, net of cash acquired         (404,318) (667,101) 0  
Purchases of property and equipment         (39,880) (28,812) (26,925)  
Proceeds from sale of businesses         101,039 100 502,703  
Payment of interest rate swap         0 0 (675)  
Other investing activities         (1,125) (3,008) 1,715  
Net cash provided by (used in) investing activities - continuing operations         (344,284) (698,821) 471,876  
Net cash provided by (used in) investing activities - discontinued operations         26,788 (2,013) 271,250  
Net cash provided by (used in) investing activities         (317,496) (700,834) 743,126  
Proceeds from Issuance of Common Stock         114,629 83,884 0  
Cash flows from financing activities:                
Proceeds from the issuance of Trust preferred shares, net         0 0 110,997  
Borrowings under credit facility         557,000 565,000 108,000  
Repayments under credit facility         (864,000) (258,000) (832,250)  
Issuance of Senior Notes         1,300,000 202,000 0  
Distributions paid - common shares         (150,946) (89,856) (86,256)  
Distributions paid - preferred shares         (24,181) (23,678) (15,125)  
Net proceeds provided by noncontrolling shareholders         8,237 253 41  
Distributions paid - Allocation Interests         34,058 9,087 60,369  
Purchase of noncontrolling interest         50,640 6,613 1,011  
Payments to Noncontrolling Interests         (1,275) (12,060) 0  
Debt issuance costs         (21,708) (3,214) 0  
Other         (464) 335 (3,549)  
Net cash provided by (used in) financing activities         273,206 521,725 (779,522)  
Foreign currency impact on cash         228 914 (1,178)  
Net increase (decrease) in cash and cash equivalents         89,989 (29,570) 46,988  
Cash and cash equivalents — beginning of period (1)   $ 70,744   $ 100,314 70,744 100,314 53,326  
Cash and cash equivalents — end of period $ 160,733   $ 70,744   160,733 70,744 100,314 $ 53,326
Cash from discontinued operations           10,700 6,900 8,200
Document Information [Line Items]                
Net proceeds provided by noncontrolling shareholders         8,237 253 41  
Proceeds from Minority Shareholders - Acquisitions         68,300 72,761 0  
Borrowings under credit facility         557,000 565,000 108,000  
Payment for Termination of Derivative Instrument, Investing Activities         0 0 4,942  
Amortization of Acquisition Costs         2,762 5,863 0  
Repayments of Senior Debt         (627,688) 0 0  
Cash from discontinued operations           10,700 6,900 $ 8,200
Amortization expense         80,307 $ 61,682 $ 53,629  
Boa                
Net cash provided by operating activities - discontinued operations                
Acquisitions, net of cash acquired         $ (454,000)