XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
$ in Thousands
Total
Trust Common Shares
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Stockholders' Equity Attributable to Holdings
Non- Controlling Interest
Non Controlling Interest Of Discontinued Operations [Member]
Marucci [Member]
Lugano
Series A
Trust Preferred Shares
Trust Preferred Shares
Trust Preferred Shares
Accumulated Deficit
Trust Preferred Shares
Stockholders' Equity Attributable to Holdings
Series B
Trust Preferred Shares
Series C Preferred Stock [Member]
Series C Preferred Stock [Member]
Trust Preferred Shares
Trust Common Shares
Trust Common Shares
Accumulated Deficit
Trust Common Shares
Stockholders' Equity Attributable to Holdings
Noncontrolling interest           $ 123,463                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations             $ (3,339)                        
Beginning balance at Dec. 31, 2020 $ 1,220,148 $ 1,008,564 $ (211,002) $ (1,456) $ 1,100,024         $ 96,417       $ 96,504   $ 110,997      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net income (loss) 10,745   4,364   4,364                            
Total comprehensive income, net 1,506     1,506 1,506                            
Option activity attributable to noncontrolling shareholders 5,618         5,356 262                        
Effect of subsidiary stock option exercise 385         315 70                        
Purchase of noncontrolling interest (1,372)         (1,372)                          
Distribution Expense, Allocation Interests (5,214)   (5,214)   (5,214)                            
Distributions paid                     $ (12,091) $ (12,091) $ (12,091)       $ (46,728) $ (46,728) $ (46,728)
Ending balance at Jun. 30, 2021 1,172,997 1,008,564 (270,671) 50 1,041,861         96,417       96,504   110,997      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest           3,870                          
Less: Net income from discontinued operations attributable to noncontrolling interest 2,511           2,511                        
Noncontrolling interest           128,006                          
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations             (2,039)                        
Beginning balance at Mar. 31, 2021 1,210,844 1,008,564 (226,631) (974) 1,084,877         96,417       96,504   110,997      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net income (loss) (11,251)   (14,630)   (14,630)                            
Total comprehensive income, net 1,024     1,024 1,024                            
Option activity attributable to noncontrolling shareholders 2,847         2,716 131                        
Effect of subsidiary stock option exercise 315         315 0                        
Purchase of noncontrolling interest (1,372)         (1,372)                          
Distribution Expense, Allocation Interests 0                                    
Distributions paid                     (6,046) (6,046) (6,046)       (23,364) (23,364) (23,364)
Ending balance at Jun. 30, 2021 1,172,997 1,008,564 (270,671) 50 1,041,861         96,417       96,504   110,997      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest           1,967                          
Less: Net income from discontinued operations attributable to noncontrolling interest 1,412           1,412                        
Noncontrolling interest           131,632                          
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations             (496)                        
Noncontrolling interest 175,328         175,328   $ 17,175 $ 70,585                    
Issuance of Trust preferred shares, net of offering costs                             $ 110,997        
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations             (2,614)                        
Beginning balance at Dec. 31, 2021 1,284,530 1,123,193 (314,267) (1,028) 1,111,816         96,417       96,504   110,997      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net income (loss) 60,697   50,129   50,129                            
Total comprehensive income, net 363     363 363                            
Stock Issued During Period, Value, New Issues (62,155) (62,155)     (62,155)                            
Option activity attributable to noncontrolling shareholders 5,610         5,362 248                        
Effect of subsidiary stock option exercise 440         440                          
Purchase of noncontrolling interest (703)         (703)                          
Noncontrolling Interest, Increase from Sale of Parent Equity Interest     0   0                            
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (11,292)         (11,292)                          
Distribution Expense, Allocation Interests 0                                    
Distributions paid                     (12,091) (12,091) (12,091)       (34,863) (34,863) (34,863)
Ending balance at Jun. 30, 2022 1,354,846 1,185,348 (311,092) (665) 1,177,509         96,417       96,504   110,997      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest           8,572                          
Less: Net income from discontinued operations attributable to noncontrolling interest 1,996           1,996                        
Noncontrolling interest           171,735                          
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations             (1,449)                        
Beginning balance at Mar. 31, 2022 1,303,428 1,143,354 (313,902) (228) 1,133,142         96,417       96,504   110,997      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net income (loss) 30,957   26,367   26,367                            
Total comprehensive income, net (437)     (437) (437)                            
Stock Issued During Period, Value, New Issues (41,994) (41,994)     (41,994)                            
Option activity attributable to noncontrolling shareholders 2,805         2,681 124                        
Effect of subsidiary stock option exercise 50         50                          
Purchase of noncontrolling interest (394)         (394)                          
Distribution Expense, Allocation Interests 0                                    
Distributions paid                     $ (6,046) $ (6,046) $ (6,046)       $ (17,511) $ (17,511) $ (17,511)
Ending balance at Jun. 30, 2022 1,354,846 $ 1,185,348 $ (311,092) $ (665) $ 1,177,509         $ 96,417       $ 96,504   $ 110,997      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest           3,635                          
Less: Net income from discontinued operations attributable to noncontrolling interest 955           955                        
Noncontrolling interest $ 177,707         $ 177,707   $ 18,478 $ 76,555                    
Issuance of Trust preferred shares, net of offering costs                             $ 110,997        
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations             $ (370)