XML 45 R35.htm IDEA: XBRL DOCUMENT

Noncontrolling Interest (Tables)

9 Months Ended

Sep. 30, 2022

Company's Ownership Percentage of its Majority Owned Operating Segments and Related Noncontrolling Interest

The following tables reflect the LLC’s ownership percentage of its majority owned operating segments and related noncontrolling interest balances as of September 30, 2022 and December 31, 2021:


	% Ownership (1) September 30, 2022		% Ownership (1) December 31, 2021
	Primary	Fully Diluted	Primary	Fully Diluted
5.11	97.7	88.3	97.6	88.4
BOA	91.8	83.4	91.8	83.8
Ergobaby	81.6	72.8	81.7	72.7
Lugano	59.9	55.4	59.9	58.1
Marucci	91.0	81.9	91.1	82.8
PrimaLoft	90.7	90.7	—	—
Velocity Outdoor	99.4	87.7	99.3	87.6
Advanced Circuits	71.8	67.6	71.8	67.6
Altor	100.0	86.9	100.0	91.2
Arnold	98.0	85.5	98.0	85.5
Sterno	99.4	90.8	100.0	87.1

(1) The principal difference between primary and diluted percentages of our operating segments is due to stock option issuances of operating segment stock to management of the respective businesses.


	Noncontrolling Interest Balances
(in thousands)	September 30, 2022		December 31, 2021
5.11	$	16,718	$	15,458
BOA	35,562		30,581
Ergobaby	19,006		29,435
Lugano	80,158		70,585
Marucci	19,393		17,175
PrimaLoft	34,983		—
Velocity Outdoor	5,909		5,250
Advanced Circuits	438		(2,614)
Altor	4,846		3,936
Arnold	1,463		1,284
Sterno	1,842		1,524
Allocation Interests	100		100
	$	220,418	$	172,714