XML 65 R51.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisition of Businesses Acquisition - Schedule of Assets Acquired and Liabilities Assumed as of the Acquisition Date (Details) - USD ($)
 3 Months Ended 12 Months Ended
Jul. 12, 2022
Sep. 03, 2021
Oct. 16, 2020
Apr. 20, 2020
Dec. 31, 2022
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Assets:                      
Goodwill         $ 1,133,404,000 $ 733,185,000     $ 1,133,404,000 $ 882,083,000 $ 733,185,000
Acquisition Consideration                      
Payment to acquire business                 570,544,000 $ 404,318,000 $ 667,101,000
Accounts receivable, gross     $ 2,100,000                
Inventory step-up           1,500,000          
Marucci                      
Assets:                      
Cash       $ 2,730,000              
Accounts receivable       11,471,000              
Inventory       14,481,000              
Property, Plant, and Equipment       10,307,000              
Intangible assets       100,211,000              
Goodwill       68,170,000              
Other current and noncurrent assets       2,208,000              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets, Total       141,408,000              
Liabilities and noncontrolling interest:                      
Current liabilities       6,501,000              
Other liabilities       958,000              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities       1,161,000              
Total liabilities and noncontrolling interest       8,620,000              
Net assets acquired       132,788,000              
Acquisition Consideration                      
Purchase price       200,958,000              
Working capital adjustment       728,000              
Business Combination, Consideration Transferred, Other       (2,500,000)              
Payment to acquire business       200,000,000              
Cash       (2,730,000)              
Business Combination, Acquisition Related Costs               $ 2,000,000      
Purchase price, net       201,000,000              
Accounts receivable, gross       12,700,000              
Allowance for doubtful accounts receivable       1,200,000              
Inventory step-up       4,300,000              
Business Combination, Step Acquisition, Inventory Amortized             $ 1,300,000 $ 3,000,000      
Business Combination, Step Acquisition, PP&E, Remeasurement       $ 2,500,000              
Boa                      
Assets:                      
Cash     7,677,000                
Accounts receivable     2,065,000                
Inventory     6,178,000                
Property, Plant, and Equipment     15,431,000                
Intangible assets     234,000,000                
Goodwill     254,153,000                
Other current and noncurrent assets     12,554,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets, Total     277,905,000                
Liabilities and noncontrolling interest:                      
Current liabilities     14,008,000                
Other liabilities     11,238,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities     49,969,000                
Total liabilities and noncontrolling interest     75,215,000                
Net assets acquired     202,690,000                
Acquisition Consideration                      
Purchase price     456,843,000                
Working capital adjustment     (1,970,000)                
Business Combination, Consideration Transferred, Other     (2,864,000)                
Payment to acquire business     454,000,000                
Cash     (7,677,000)                
Business Combination, Acquisition Related Costs           $ 2,500,000          
Purchase price, net     456,800,000                
Allowance for doubtful accounts receivable     60,000.00                
Business Combination, Step Acquisition, PP&E, Remeasurement     $ 6,500,000                
Lugano                      
Assets:                      
Cash   $ 1,433,000     1,433,000       1,433,000    
Accounts receivable   20,954,000     20,954,000       20,954,000    
Inventory   85,794,000     95,213,000       95,213,000    
Property, Plant, and Equipment   2,743,000     3,135,000       3,135,000    
Intangible assets   0     82,454,000       82,454,000    
Goodwill   158,780,000     86,337,000       86,337,000    
Other current and noncurrent assets   4,979,000     9,093,000       9,093,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets, Total   115,903,000     212,282,000       212,282,000    
Liabilities and noncontrolling interest:                      
Current liabilities   7,129,000     7,187,000       7,187,000    
Other liabilities   0     3,175,000       3,175,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities   0     23,123,000       23,123,000    
Total liabilities and noncontrolling interest   7,129,000     33,485,000       33,485,000    
Net assets acquired   108,774,000     178,797,000       178,797,000    
Acquisition Consideration                      
Purchase price   267,554,000             265,134,000    
Working capital adjustment   10,000,000             7,700,000    
Payment to acquire business   256,000,000             256,000,000    
Cash   (1,554,000)             (1,434,000)    
Business Combination, Acquisition Related Costs   1,800,000                  
Purchase price, net   $ 265,100,000                  
Lugano | Scenario, Adjustment                      
Assets:                      
Inventory basis step-up         9,419,000            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment         392,000            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles         82,454,000            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Other Current and Noncurrent Assets         4,114,000            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Financial Assets         96,379,000            
Business Combination, Provisional Information, Initial Accounting Incomplete, Other Current Liabilities         58,000            
Liabilities and noncontrolling interest:                      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Other Liabilities         3,175,000            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Deferred Tax Liabilities         23,123,000            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Financial Liabilities         26,356,000            
Net assets acquired         70,023,000       70,023,000    
Goodwill, Purchase Accounting Adjustments         (72,443,000)            
Acquisition Consideration                      
Working capital adjustment                 (2,300,000)    
Payment to acquire business                 0    
Cash                 120,000    
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Consideration Transferred         (2,420,000)            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Cash         0            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Accounts Receivable         0            
PrimaLoft                      
Assets:                      
Cash $ 6,951,000       6,951,000       6,951,000    
Accounts receivable 2,992,000       2,992,000       2,992,000    
Inventory 1,991,000       1,991,000       1,991,000    
Property, Plant, and Equipment 1,058,000       1,058,000       1,058,000    
Intangible assets 248,200,000       306,900,000       306,900,000    
Goodwill 335,296,000       291,149,000       291,149,000    
Other current and noncurrent assets 3,581,000       2,394,000       2,394,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets, Total 264,773,000       322,286,000       322,286,000    
Liabilities and noncontrolling interest:                      
Current liabilities 8,865,000       7,997,000       7,997,000    
Other liabilities 360,000       360,000       360,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities 51,268,000       63,967,000       63,967,000    
Total liabilities and noncontrolling interest 60,493,000       72,324,000       72,324,000    
Net assets acquired 204,280,000       249,962,000       249,962,000    
Acquisition Consideration                      
Purchase price 539,576,000               541,112,000    
Working capital adjustment 2,257,000               4,161,000    
Payment to acquire business 530,000,000               530,000,000    
Cash (7,319,000)               (6,951,000)    
Business Combination, Acquisition Related Costs 5,700,000                    
Purchase price, net $ 541,100,000                    
PrimaLoft | Scenario, Adjustment                      
Assets:                      
Inventory basis step-up         0            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment         0            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles         58,700,000            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Other Current and Noncurrent Assets         (1,187,000)            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Financial Assets         57,513,000            
Business Combination, Provisional Information, Initial Accounting Incomplete, Other Current Liabilities         (868,000)            
Liabilities and noncontrolling interest:                      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Other Liabilities         0            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Deferred Tax Liabilities         12,699,000            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Financial Liabilities         11,831,000            
Net assets acquired         45,682,000       45,682,000    
Goodwill, Purchase Accounting Adjustments         (44,147,000)            
Acquisition Consideration                      
Working capital adjustment                 1,904,000    
Payment to acquire business                 0    
Cash                 $ 368,000    
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Consideration Transferred         1,536,000            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Cash         0            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Accounts Receivable         $ 0