XML 71 R57.htm IDEA: XBRL DOCUMENT v3.22.4
Operating Segment Data - Summary of Profit (Loss) of Operating Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 02, 2021
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2017
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Depreciation, Depletion and Amortization                   $ 142,549 $ 122,632 $ 103,323    
Identifiable assets of segments   $ 2,356,779       $ 1,879,280       2,356,779 1,879,280      
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest                   87,074 68,130 27,172    
Interest expense, net                   83,506 58,839 45,768    
Amortization of Debt Issuance Costs                   3,740 2,979 2,454    
Loss on debt extinguishment $ 33,300                 (534) (33,305) 0    
Other expense, net                   (714) (1,482) (2,613)    
Operating income   19,578 $ 48,747 $ 56,117 $ 51,126 39,597 $ 41,859 $ 42,676 $ 40,603 175,568 164,735 78,007    
Integration service fees                   4,100 4,900 2,100    
Goodwill impairment expense                   (20,552)        
Velocity Outdoor                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Depreciation, Depletion and Amortization                   13,030 12,451 12,555    
Identifiable assets of segments   224,356       219,545       224,356 219,545      
Goodwill impairment expense                   0     $ 32,900  
5.11 Tactical                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Depreciation, Depletion and Amortization                   22,742 22,048 21,085    
Identifiable assets of segments   450,537       354,666       450,537 354,666      
Goodwill impairment expense                   0        
Ergobaby                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Depreciation, Depletion and Amortization                   8,007 8,405 8,169    
Identifiable assets of segments   84,657       86,530       84,657 86,530      
Goodwill impairment expense                   (20,552)        
Lugano                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Identifiable assets of segments   327,795       233,720       327,795 233,720      
ACI                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Depreciation, Depletion and Amortization                   2,038 2,093 2,415    
Identifiable assets of segments   21,714       24,120       21,714 24,120      
Boa                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Depreciation, Depletion and Amortization                   21,751 19,999 5,515    
Identifiable assets of segments   240,359       263,052       240,359 263,052      
Goodwill impairment expense                   0        
Marucci                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Depreciation, Depletion and Amortization                   12,052 8,513 10,109    
Identifiable assets of segments   181,528       146,087       181,528 146,087      
Goodwill impairment expense                   0        
Lugano                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Depreciation, Depletion and Amortization                   5,648 1,881 0    
Goodwill impairment expense                   0        
Altor                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Depreciation, Depletion and Amortization                   16,157 12,700 12,474    
Identifiable assets of segments   198,943       205,631       198,943 205,631      
Goodwill impairment expense                   0        
Arnold                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Depreciation, Depletion and Amortization                   7,878 8,728 6,710    
Identifiable assets of segments   105,196       101,591       105,196 101,591      
Goodwill impairment expense                   0       $ 24,900
PrimaLoft                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Depreciation, Depletion and Amortization                   9,664 0 0    
Identifiable assets of segments   310,914       0       310,914 0      
Goodwill impairment expense                          
Operating Segments                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Depreciation, Depletion and Amortization                   138,809 119,736 101,091    
Identifiable assets of segments   $ 2,374,787       $ 1,984,468       2,374,787 1,984,468      
Operating income                   248,493 223,563 121,611    
Operating Segments | Velocity Outdoor                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Loss from continuing operations before income taxes                   18,961 39,725 24,925    
Operating Segments | 5.11 Tactical                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Loss from continuing operations before income taxes                   43,531 39,374 30,087    
Operating Segments | Ergobaby                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Loss from continuing operations before income taxes                   (16,814) 9,087 5,194    
Operating Segments | ACI                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Loss from continuing operations before income taxes                   23,617 25,232 22,891    
Operating Segments | Sterno Candle Lamp                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Loss from continuing operations before income taxes                   19,801 19,877 25,772    
Operating Segments | Corporate and Other                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Operating income                   (72,925) (58,828) (43,604)    
Operating Segments | Boa                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Loss from continuing operations before income taxes                   57,810 33,976 (1,021)    
Operating Segments | Marucci                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Loss from continuing operations before income taxes                   21,113 16,419 (4,272)    
Operating Segments | Lugano                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Loss from continuing operations before income taxes                   53,015 9,923 0    
Operating Segments | Altor                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Loss from continuing operations before income taxes                   24,591 17,962 15,939    
Operating Segments | Arnold                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Loss from continuing operations before income taxes                   16,700 11,988 2,096    
Operating Segments | PrimaLoft                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Loss from continuing operations before income taxes                   (13,832) 0 0    
Reconciliation of Segment to Consolidated                            
Segment Reporting, Revenue Reconciling Item [Line Items]                            
Interest expense, net                   83,506 58,839 45,768    
Amortization of Debt Issuance Costs                   (3,740) (2,979) (2,454)    
Loss on debt extinguishment                   (534) (33,305) 0    
Other expense, net                   $ (714) $ (1,482) $ (2,613)