XML 55 R45.htm IDEA: XBRL DOCUMENT v3.23.2
Revenue - Disaggregation of Revenue (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax $ 524,159 $ 515,597 $ 1,066,387 $ 1,026,110
5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 126,030 120,048 250,482 224,071
Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 26,149 26,506 48,567 46,716
Marucci [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 37,270 27,636 95,565 79,728
Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 37,839 53,846 71,879 105,292
Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 40,138 38,777 80,228 76,942
Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 74,615 84,189 149,634 161,109
BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 38,123 59,386 76,109 116,196
Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 60,886 66,144 122,398 129,972
Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 60,949 39,065 124,836 86,084
Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 22,160   46,689  
5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 404,685 403,256 824,562 813,000
5.11 | 5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 100,627 96,543 199,154 177,346
5.11 | Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 10,014 9,841 18,843 18,014
5.11 | Marucci [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 35,094 26,641 90,672 77,723
5.11 | Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 34,253 46,337 64,145 90,150
5.11 | Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 27,906 27,433 54,555 53,606
5.11 | Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 72,385 81,684 143,973 156,382
5.11 | BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 10,378 15,976 21,677 36,178
5.11 | Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 52,870 59,736 106,332 117,517
5.11 | Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 60,949 39,065 124,836 86,084
5.11 | Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 209   375  
BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 8,190 9,755 18,479 19,581
BOA | 5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 2,772 2,693 6,131 5,081
BOA | Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 1,249 1,330 2,664 2,123
BOA | Marucci [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 591 392 1,652 944
BOA | Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 1,500 2,931 3,436 6,492
BOA | Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 295 244 458 437
BOA | Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 1,655 2,068 3,839 3,867
BOA | BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 97 124 637
BOA | Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 0 0
BOA | Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 0 0
BOA | Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 128   175  
Ergobaby        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 41,797 49,664 84,407 94,142
Ergobaby | 5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 9,365 8,774 15,972 16,319
Ergobaby | Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 6,129 8,085 12,994 15,675
Ergobaby | Marucci [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 18 23 214 29
Ergobaby | Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 1,033 2,587 2,373 5,013
Ergobaby | Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 9,106 8,928 20,089 18,437
Ergobaby | Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 575 437 1,822 739
Ergobaby | BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 14,801 20,830 29,453 37,930
Ergobaby | Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 0 0
Ergobaby | Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 0 0
Ergobaby | Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 770   1,490  
Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 49,449 36,300 96,252 65,295
Lugano | 5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 3,815 4,086 7,998 8,050
Lugano | Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 8,650 7,144 13,184 10,614
Lugano | Marucci [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 1,546 575 2,977 994
Lugano | Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 132 488 261 842
Lugano | Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 1,433 1,567 2,844 3,349
Lugano | Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 0 102
Lugano | BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 12,867 22,440 24,563 41,344
Lugano | Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 0 0
Lugano | Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 0 0
Lugano | Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 21,006   44,425  
Marucci        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 20,038 16,622 42,687 34,092
Marucci | 5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 9,451 7,952 21,227 17,275
Marucci | Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 107 106 882 290
Marucci | Marucci [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 21 5 50 38
Marucci | Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 921 1,503 1,664 2,795
Marucci | Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 1,398 605 2,282 1,113
Marucci | Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 0 19
Marucci | BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 77 43 292 107
Marucci | Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 8,016 6,408 16,066 12,455
Marucci | Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 $ 0 0 $ 0
Marucci | Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax $ 47   $ 224