XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Discontinued operations (usd per share) $ 0.02 $ 0.06 $ 1.43 $ 0.24
Earnings Per Share, Diluted $ (0.33) $ (0.21) $ 0.69 $ 0.20
Less: Net income (loss) from discontinued operations attributable to noncontrolling interest $ 0 $ 684 $ (777) $ 2,680
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total 913 17,521 41,087 78,538
Provision for income taxes $ 5,947 $ 20,493 $ 20,227 $ 36,601
Continuing operations (usd per share) $ (0.35) $ (0.27) $ (0.74) $ (0.04)
Gain on sale of discontinued operations, net of income tax $ 1,274 $ 1,479 $ 103,495 $ 6,893
Impairment expense 32,568 0 32,568 0
Gain (Loss) on Extinguishment of Debt 0 (534) 0 (534)
Net revenues 569,565 575,819 1,635,952 1,601,929
Cost of Goods and Services Sold 315,347 346,260 907,013 959,798
Gross profit 254,218 229,559 728,939 642,131
Operating expenses:        
Selling, general and administrative expense 147,962 144,040 442,345 390,336
Management fees 18,596 16,592 51,911 45,929
Amortization expense 26,657 25,152 79,708 67,178
Operating income 28,435 43,775 122,407 138,688
Other income (expense):        
Interest expense, net (27,560) (22,799) (80,355) (57,737)
Amortization of debt issuance costs (1,005) (1,004) (3,034) (2,735)
Other income (expense), net 1,043 (1,917) 2,069 856
Provision for income taxes 5,947 20,493 20,227 36,601
Net income (loss) (3,760) 2,585 122,964 63,282
Less: Net income from continuing operations attributable to noncontrolling interest (6,394) (3,675) (14,892) (12,247)
Net income (loss) attributable to Holdings $ (10,154) $ (1,774) $ 108,849 $ 48,355
Amounts attributable to Holdings        
Weighted average number of shares of trust stock outstanding – basic and fully diluted (in shares) 71,881 71,910 71,996 70,514
Cash distributions declared per share (refer to Note J) (usd per share) $ 0.25 $ 0.25 $ 0.75 $ 0.75
Total        
Net revenues $ 54,469 $ 75,482 $ 126,348 $ 180,774