XML 69 R53.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisition of Businesses Acquisition - Schedule of Assets Acquired and Liabilities Assumed as of the Acquisition Date (Details) - USD ($)
$ in Thousands
 3 Months Ended 4 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2022
Jul. 12, 2022
Dec. 31, 2021
Sep. 03, 2021
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Assets:                    
Goodwill $ 991,007   $ 707,550   $ 707,550 $ 707,550 $ 991,007 $ 901,428 $ 991,007 $ 707,550
Liabilities and noncontrolling interest:                    
Unrecognized Tax Benefits, Discontinued Operations               27,900    
Goodwill, Purchase Accounting Adjustments               (179)    
Acquisition Consideration                    
Payment to acquire business               3,907 569,028 356,851
Lugano                    
Assets:                    
Cash     1,433 $ 1,433 1,433 1,433       1,433
Accounts receivable     20,954 20,954 20,954 20,954       20,954
Inventory     95,213 85,794 95,213 95,213       95,213
Property, Plant, and Equipment     3,135 2,743 3,135 3,135       3,135
Intangible assets     82,454 0 82,454 82,454       82,454
Goodwill     86,337 158,780 86,337 86,337       86,337
Other current and noncurrent assets     9,093 4,979 9,093 9,093       9,093
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets, Total     212,282 115,903 212,282 212,282       212,282
Liabilities and noncontrolling interest:                    
Current liabilities     7,187 7,129 7,187 7,187       7,187
Other liabilities     3,175 0 3,175 3,175       3,175
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities     23,123 0 23,123 23,123       23,123
Total liabilities and noncontrolling interest     33,485 7,129 33,485 33,485       33,485
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net     178,797 108,774 178,797 178,797       178,797
Acquisition Consideration                    
Purchase price     265,134 267,554            
Working capital adjustment     7,700 10,000            
Payment to acquire business     256,000 256,000            
Cash     (1,434) (1,554)            
Business Combination, Acquisition Related Costs       1,800            
Purchase price, net       $ 265,100            
Lugano | Scenario, Adjustment                    
Assets:                    
Inventory basis step-up           9,419        
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment           392        
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles           82,454        
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Other Current and Noncurrent Assets           4,114        
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Financial Assets           96,379        
Business Combination, Provisional Information, Initial Accounting Incomplete, Other Current Liabilities           58        
Liabilities and noncontrolling interest:                    
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Other Liabilities           3,175        
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Deferred Tax Liabilities           23,123        
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Financial Liabilities           26,356        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net     $ 70,023   70,023 70,023       70,023
Goodwill, Purchase Accounting Adjustments           (72,443)        
Acquisition Consideration                    
Working capital adjustment                   (2,300)
Payment to acquire business                   0
Cash                   $ 120
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Consideration Transferred         $ (2,420) (2,420)        
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Cash           0        
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Accounts Receivable           $ 0        
PrimaLoft                    
Assets:                    
Cash 6,951 $ 6,951         6,951   6,951  
Accounts receivable 2,992 2,992         2,992   2,992  
Inventory 1,991 1,991         1,991   1,991  
Property, Plant, and Equipment 1,058 1,058         1,058   1,058  
Intangible assets 306,900 248,200         306,900   306,900  
Goodwill 290,347 335,296         290,347 290,300 290,347  
Other current and noncurrent assets 2,394 3,581         2,394   2,394  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets, Total 322,286 264,773         322,286   322,286  
Liabilities and noncontrolling interest:                    
Current liabilities 7,785 8,865         7,785   7,785  
Other liabilities 360 360         360   360  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities 63,376 51,268         63,376   63,376  
Total liabilities and noncontrolling interest 71,521 60,493         71,521   71,521  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 250,765 204,280         250,765   250,765  
Goodwill, Purchase Accounting Adjustments               $ (804)    
Acquisition Consideration                    
Working capital adjustment 4,161 2,257                
Payment to acquire business 530,000 530,000                
Cash (6,951) (7,319)                
Business Combination, Acquisition Related Costs   5,700                
Purchase price, net   541,100                
Business Combination, Consideration Transferred 541,112 $ 539,576                
PrimaLoft | Scenario, Adjustment                    
Assets:                    
Inventory basis step-up             0      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment             0      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles             58,700      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Other Current and Noncurrent Assets             (1,187)      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Financial Assets             57,513      
Business Combination, Provisional Information, Initial Accounting Incomplete, Other Current Liabilities             (1,080)      
Liabilities and noncontrolling interest:                    
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Other Liabilities             0      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Deferred Tax Liabilities             12,108      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Financial Liabilities             11,028      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net $ 46,485           46,485   $ 46,485  
Goodwill, Purchase Accounting Adjustments             (44,949)      
Acquisition Consideration                    
Working capital adjustment             1,904      
Payment to acquire business             0      
Cash             368      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Consideration Transferred             1,536      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Cash             0      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Accounts Receivable             $ 0