XML 56 R45.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Revenue - Disaggregation of Revenue (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax $ 524,290 $ 483,933
5.11    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 124,974 124,452
Europe    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 21,218 22,418
Total    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 29,899 34,040
Arnold [Member]    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 41,287 40,090
Sterno Products [Member]    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 64,860 75,019
BOA    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 42,903 37,986
Altor    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 53,404 61,512
Lugano    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 103,039 63,887
Primaloft    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 22,541 24,529
The Honey Pot    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 20,165  
5.11    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 403,581 364,305
5.11 | 5.11    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 96,170 98,527
5.11 | Europe    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 9,134 8,829
5.11 | Total    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 26,185 29,892
5.11 | Arnold [Member]    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 27,933 26,649
5.11 | Sterno Products [Member]    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 62,486 71,588
5.11 | BOA    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 12,561 11,299
5.11 | Altor    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 46,544 53,462
5.11 | Lugano    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 102,389 63,887
5.11 | Primaloft    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 101 172
5.11 | The Honey Pot    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 20,078  
Ergobaby    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 44,368 42,727
Ergobaby | 5.11    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 8,092 6,607
Ergobaby | Europe    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 5,915 6,865
Ergobaby | Total    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 527 1,340
Ergobaby | Arnold [Member]    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 11,004 10,983
Ergobaby | Sterno Products [Member]    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 584 1,247
Ergobaby | BOA    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 17,050 14,652
Ergobaby | Altor    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 0 0
Ergobaby | Lugano    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 0 0
Ergobaby | Primaloft    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 1,196 1,033
Ergobaby | The Honey Pot    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 0  
Lugano    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 44,486 45,063
Lugano | 5.11    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 4,064 4,183
Lugano | Europe    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 4,042 4,534
Lugano | Total    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 169 129
Lugano | Arnold [Member]    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 1,431 1,411
Lugano | Sterno Products [Member]    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 1 0
Lugano | BOA    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 13,169 11,696
Lugano | Altor    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 0 0
Lugano | Lugano    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 492 0
Lugano | Primaloft    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 21,118 23,110
Lugano | The Honey Pot    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 0  
Other International [Member]    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 16,846 17,297
Other International [Member] | 5.11    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 9,149 9,095
Other International [Member] | Europe    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 2,116 2,190
Other International [Member] | Total    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 2,637 2,395
Other International [Member] | Arnold [Member]    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 828 925
Other International [Member] | Sterno Products [Member]    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 1,789 2,184
Other International [Member] | BOA    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 114 333
Other International [Member] | Altor    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 0 0
Other International [Member] | Lugano    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 0 0
Other International [Member] | Primaloft    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 126 175
Other International [Member] | The Honey Pot    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 87  
MEXICO    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 15,009 14,541
MEXICO | 5.11    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 7,499 6,040
MEXICO | Europe    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 11 0
MEXICO | Total    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 381 284
MEXICO | Arnold [Member]    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 91 122
MEXICO | Sterno Products [Member]    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 0 0
MEXICO | BOA    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 9 6
MEXICO | Altor    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 6,860 8,050
MEXICO | Lugano    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 158 0
MEXICO | Primaloft    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax 0 $ 39
MEXICO | The Honey Pot    
Disaggregation of Revenue [Line Items]    
Total revenue, excluding assessed tax $ 0