XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.2
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Discontinued operations (usd per share) $ 0 $ 0.10 $ 0.04 $ 1.57
Earnings Per Share, Diluted $ (0.45) $ (0.35) $ (1.26) $ 0.98
Less: Net income from discontinued operations attributable to noncontrolling interest $ 0 $ 19 $ 0 $ 52
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total 7,797 14,371 18,919 22,903
Provision for income taxes $ 21,520 $ 4,320 $ 30,206 $ 11,240
Continuing operations (usd per share) $ (0.45) $ (0.45) $ (1.30) $ (0.59)
Gain on sale of discontinued operations, net of income tax $ 0 $ 4,232 $ 3,345 $ 102,221
Impairment expense 0 0 8,182 0
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax 0 2,840 0 12,840
Income (loss) from continuing operations (19,529) 6,553 (24,522) 3,994
Income from discontinued operations, net of income tax 0 2,821 0 12,788
Net revenues 542,595 486,889 1,066,885 970,822
Cost of Goods and Services Sold 283,481 270,248 565,944 549,117
Gross profit 259,114 216,641 500,941 421,705
Operating expenses:        
Selling, general and administrative expense 151,446 133,755 302,160 264,019
Management fees 18,864 16,795 36,931 33,065
Amortization expense 27,461 23,978 53,749 47,951
Operating income 61,343 42,113 99,919 76,670
Other income (expense):        
Interest expense, net (26,561) (26,613) (50,136) (52,793)
Amortization of debt issuance costs (1,004) (1,024) (2,009) (2,029)
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal (24,606) 0 (24,606) 0
Other income (expense), net (1,375) (105) (4,249) 1,055
Net income (loss) (13,723) 17,123 (7,942) 126,724
Less: Net income from continuing operations attributable to noncontrolling interest (5,806) (3,498) (13,235) (7,669)
Net income (loss) attributable to Holdings $ (19,529) $ 13,606 $ (21,177) $ 119,003
Amounts attributable to Holdings        
Weighted average number of shares of trust stock outstanding – basic and fully diluted (in shares) 75,389 71,932 75,332 72,055
Cash distributions declared per share (refer to Note J) (usd per share) $ 0.25 $ 0.25 $ 0.50 $ 0.50
Total        
Net revenues $ 18,711 $ 37,839 $ 48,610 $ 71,879