XML 55 R44.htm IDEA: XBRL DOCUMENT v3.24.2
Revenue - Disaggregation of Revenue (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax $ 542,595 $ 486,889 $ 1,066,885 $ 970,822
5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 123,201 126,030 248,175 250,482
Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 28,557 26,149 49,775 48,567
Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 18,711 37,839 48,610 71,879
Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 43,155 40,138 84,442 80,228
Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 73,767 74,615 138,627 149,634
BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 54,160 38,123 97,063 76,109
Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 52,213 60,886 105,617 122,398
Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 99,358 60,949 202,397 124,836
Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 25,291 22,160 47,832 46,689
The Honey Pot        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 24,182   44,347  
5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 407,742 369,523 811,323 733,828
5.11 | 5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 97,482 100,627 193,652 199,154
5.11 | Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 10,498 10,014 19,632 18,843
5.11 | Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 16,889 34,253 43,074 64,145
5.11 | Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 29,979 27,906 57,912 54,555
5.11 | Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 71,225 72,385 133,711 143,973
5.11 | BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 13,305 10,378 25,866 21,677
5.11 | Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 45,650 52,870 92,194 106,332
5.11 | Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 98,374 60,949 200,763 124,836
5.11 | Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 162 141 263 313
5.11 | The Honey Pot        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 24,178   44,256  
Ergobaby        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 52,023 41,896 96,391 84,622
Ergobaby | 5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 8,470 9,365 16,562 15,972
Ergobaby | Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 7,931 6,129 13,846 12,994
Ergobaby | Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 515 1,033 1,042 2,373
Ergobaby | Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 10,261 9,106 21,265 20,089
Ergobaby | Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 479 576 1,063 1,822
Ergobaby | BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 22,966 14,801 40,016 29,453
Ergobaby | Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 0 0
Ergobaby | Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 49 0 49 0
Ergobaby | Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 1,352 886 2,548 1,919
Ergobaby | The Honey Pot        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0   0  
Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 55,201 47,819 99,687 92,882
Lugano | 5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 4,179 3,815 8,243 7,998
Lugano | Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 7,614 8,650 11,656 13,184
Lugano | Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 141 132 310 261
Lugano | Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 1,835 1,433 3,266 2,844
Lugano | Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 1 0
Lugano | BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 17,777 12,867 30,946 24,563
Lugano | Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 0 0
Lugano | Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 492 0
Lugano | Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 23,655 20,922 44,773 44,032
Lugano | The Honey Pot        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0   0  
Other International [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 13,156 13,836 30,002 31,135
Other International [Member] | 5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 5,408 6,788 14,557 15,883
Other International [Member] | Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 2,510 1,307 4,626 3,497
Other International [Member] | Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 1,086 2,267 3,723 4,663
Other International [Member] | Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 929 1,569 1,757 2,494
Other International [Member] | Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 2,063 1,654 3,852 3,839
Other International [Member] | BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 99 68 213 401
Other International [Member] | Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 0 0
Other International [Member] | Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 935 0 935 0
Other International [Member] | Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 122 183 248 358
Other International [Member] | The Honey Pot        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 4   91  
MEXICO        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 14,473 13,815 29,482 28,355
MEXICO | 5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 7,662 5,435 15,161 11,475
MEXICO | Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 4 49 15 49
MEXICO | Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 80 154 461 437
MEXICO | Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 151 124 242 246
MEXICO | Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 0 0
MEXICO | BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 13 9 22 15
MEXICO | Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 6,563 8,016 13,423 16,066
MEXICO | Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 158 0
MEXICO | Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 $ 28 0 $ 67
MEXICO | The Honey Pot        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax $ 0   $ 0