XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
$ in Thousands
Total
Aci [Member]
Marucci [Member]
Primaloft
The Honey Pot
Common Stock [Member]
Preferred Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Non Controlling Interest Of Discontinued Operations [Member]
Non Controlling Interest Of Discontinued Operations [Member]
Aci [Member]
Non Controlling Interest Of Discontinued Operations [Member]
Marucci [Member]
Treasury Stock, Common
Preferred Class A [Member]
Preferred Stock [Member]
Preferred Stock [Member]
Preferred Stock [Member]
Retained Earnings [Member]
Preferred Stock [Member]
Parent [Member]
Preferred Class B [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Retained Earnings [Member]
Common Stock [Member]
Parent [Member]
Noncontrolling interest                     $ 203,464                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations                       $ 21,578                        
Stockholders' Equity Attributable to Parent           $ 1,207,044   $ (372,906) $ (1,136) $ 1,136,920         $ 0 $ 96,417       $ 96,504 $ 110,997      
Beginning balance at Dec. 31, 2022 $ 1,361,962                                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net income (loss) 126,724                                              
Stock Issued During Period, Value, New Issues 91         91       91                            
Effect of subsidiary stock option exercise 57                   57                          
Noncontrolling Interest, Increase from Sale of Parent Equity Interest 1,115                   1,115                          
Noncontrolling Interest, Increase from Business Combination     $ (4,155)                     $ (4,155)                    
Distribution To Shareholders                                 $ (12,091) $ (12,091) $ (12,091)     $ (36,038) $ (36,038)  
Ending balance at Jun. 30, 2023 1,417,605                                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net loss attributable to Holdings 119,003       $ 4,686     119,003   119,003                            
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest                     7,669 52                        
Other Comprehensive Income (Loss), Net of Tax 1,418               1,418 1,418                            
Less: Net income from discontinued operations attributable to noncontrolling interest 52                                              
Noncontrolling Interest, Decrease from Deconsolidation   $ (1,729)                     $ (1,729)                      
Distribution Expense, Allocation Interests (26,475)             (26,475)   (26,475)                            
Stock Repurchased During Period, Value (5,900)                                              
Treasury Stock, Value, Acquired, Cost Method (5,856)                 (5,856)         (5,856)                  
Option Activity Attributable To Noncontrolling Interest Holders 6,684                   4,848 1,836                        
Noncontrolling interest                     208,433                          
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations                       21,259                        
Stockholders' Equity Attributable to Parent           1,206,996   (291,605) (414) 1,214,941         (3,954) 96,417       96,504 110,997      
Beginning balance at Mar. 31, 2023 1,444,633                                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net income (loss) 17,123                                              
Stock Issued During Period, Value, New Issues 43         43       43                            
Effect of subsidiary stock option exercise 52                   52                          
Noncontrolling Interest, Increase from Sale of Parent Equity Interest 267                   267                          
Noncontrolling Interest, Increase from Business Combination     $ (4,155)                     $ (4,155)                    
Distribution To Shareholders                                 (6,046) (6,046) (6,046)     (17,987) (17,987) $ (17,987)
Ending balance at Jun. 30, 2023 1,417,605                                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net loss attributable to Holdings 13,606       5,010     13,606   13,606                            
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest                     3,498                          
Other Comprehensive Income (Loss), Net of Tax 696               696 696                            
Less: Net income from discontinued operations attributable to noncontrolling interest 19                     19                        
Distribution Expense, Allocation Interests (26,475)             (26,475)   (26,475)                            
Stock Repurchased During Period, Value (1,900)                                              
Treasury Stock, Value, Acquired, Cost Method (1,902)                 (1,902)         (1,902)                  
Option Activity Attributable To Noncontrolling Interest Holders 3,666                   3,207 459                        
Noncontrolling interest                     214,923                          
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations                       25,892                        
Stockholders' Equity Attributable to Parent           1,206,953   (328,507) 282 1,176,790         (5,856) 96,417       96,504 110,997      
Noncontrolling interest 192,631     $ 30,736 0           192,631                          
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations                       0                        
Stockholders' Equity Attributable to Parent 1,326,750         1,281,303   (249,243) 111 1,326,750         (9,339) 96,417       96,504 110,997      
Beginning balance at Dec. 31, 2023 1,519,381                                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net income (loss) (7,942)                                              
Stock Issued During Period, Value, New Issues           4,493 $ 9,803     4,493           1,036 9,803     3,054 5,713 4,493    
Effect of subsidiary stock option exercise 6                   6                          
Noncontrolling Interest, Increase from Sale of Parent Equity Interest 2,859                   2,859                          
Reclassification of noncontrolling interest to liability (696)                   (696)                          
Noncontrolling Interest, Increase from Business Combination         41,674                                      
Distribution To Shareholders                                 (12,146) (12,146) (12,146)     (37,664) (37,664)  
Ending balance at Jun. 30, 2024 1,468,752                                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net loss attributable to Holdings (21,177)       (24,915)     (21,177)   (21,177)                            
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest                     13,235                          
Other Comprehensive Income (Loss), Net of Tax (4,614)               (4,614) (4,614)                            
Less: Net income from discontinued operations attributable to noncontrolling interest 0                                              
Distribution Expense, Allocation Interests (48,941)             (48,941)   (48,941)                            
Option Activity Attributable To Noncontrolling Interest Holders 8,257                   8,257                          
Noncontrolling interest                     242,940                          
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations                       0                        
Stockholders' Equity Attributable to Parent           1,282,521   (324,695) (1,961) 1,251,271         (9,339) 96,600       96,593 111,552      
Beginning balance at Mar. 31, 2024 1,494,211                                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net income (loss) (13,723)                                              
Stock Issued During Period, Value, New Issues 3,275         3,275 $ 8,976     3,275           853       2,965 5,158      
Effect of subsidiary stock option exercise 6                   6                          
Noncontrolling Interest, Increase from Sale of Parent Equity Interest 349                   349                          
Reclassification of noncontrolling interest to liability (82)                   (82)                          
Distribution To Shareholders                                 $ (6,101) $ (6,101) $ (6,101)     $ (18,846) $ (18,846) $ (18,846)
Ending balance at Jun. 30, 2024 1,468,752                                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net loss attributable to Holdings (19,529)             (19,529)   (19,529)                            
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest                     5,806                          
Other Comprehensive Income (Loss), Net of Tax (2,542)               (2,542) (2,542)                            
Less: Net income from discontinued operations attributable to noncontrolling interest 0                                              
Distribution Expense, Allocation Interests 0                                              
Option Activity Attributable To Noncontrolling Interest Holders 3,927                   3,927                          
Noncontrolling interest 252,248     $ 31,639 $ 41,139           $ 252,248                          
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations                       $ 0                        
Stockholders' Equity Attributable to Parent $ 1,216,504         $ 1,285,796   $ (369,171) $ (4,503) $ 1,216,504         $ (9,339) $ 97,453       $ 99,558 $ 116,710