XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Discontinued operations (usd per share) $ 0 $ 0.12 $ 0.04 $ 1.69
Earnings Per Share, Diluted $ 0.08 $ (0.33) $ (1.14) $ 0.69
Less: Net income from discontinued operations attributable to noncontrolling interest $ 0 $ 673 $ 0 $ 725
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total 42,215 (10,147) 61,134 12,756
Provision for income taxes $ 10,754 $ 3,837 $ 40,960 $ 15,077
Continuing operations (usd per share) $ 0.08 $ (0.45) $ (1.18) $ (1.00)
Impairment expense $ 0 $ 32,568 $ 8,182 $ 32,568
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax 0 8,950 0 21,790
Gain on sale of discontinued operations, net of income tax 0 1,274 3,345 103,495
Income (loss) from continuing operations 22,064 (19,705) (2,458) (15,711)
Income from discontinued operations, net of income tax 0 8,277 0 21,065
Net revenues 582,623 521,065 1,649,508 1,491,887
Cost of Goods and Services Sold 308,045 295,754 873,989 844,871
Gross profit 274,578 225,311 775,519 647,016
Operating expenses:        
Selling, general and administrative expense 158,754 132,944 460,914 396,963
Management fees 18,758 18,471 55,689 51,536
Amortization expense 26,798 23,955 80,547 71,906
Operating income 70,268 17,373 170,187 94,043
Other income (expense):        
Interest expense, net (27,358) (27,560) (77,494) (80,353)
Amortization of debt issuance costs (1,005) (1,005) (3,014) (3,034)
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal 388 0 (24,218) 0
Other income (expense), net (78) 1,045 (4,327) 2,100
Net income (loss) 31,461 (3,760) 23,519 122,964
Less: Net income from continuing operations attributable to noncontrolling interest (9,397) (5,721) (22,632) (13,390)
Net income (loss) attributable to Holdings $ 22,064 $ (10,154) $ 887 $ 108,849
Amounts attributable to Holdings        
Weighted average number of shares of trust stock outstanding – basic and fully diluted (in shares) 75,645 71,881 75,437 71,996
Cash distributions declared per share (refer to Note J) (usd per share) $ 0.25 $ 0.25 $ 0.75 $ 0.75
Total        
Net revenues $ 28,809 $ 54,469 $ 77,419 $ 126,348