XML 55 R44.htm IDEA: XBRL DOCUMENT v3.24.3
Revenue - Disaggregation of Revenue (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax $ 582,623 $ 521,065 $ 1,649,508 $ 1,491,887
5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 139,218 135,213 387,393 385,695
Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 21,755 23,218 71,530 71,785
Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 28,809 54,469 77,419 126,348
Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 46,103 41,819 130,545 122,047
Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 85,187 80,185 223,814 229,819
BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 45,607 37,281 142,670 113,390
Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 52,129 59,215 157,746 181,613
Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 118,584 78,735 320,981 203,571
Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 13,686 10,930 61,518 57,619
The Honey Pot        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 31,545   75,892  
5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 461,449 409,959 1,272,772 1,143,786
5.11 | 5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 104,696 107,456 298,348 306,610
5.11 | Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 9,138 8,316 28,770 27,158
5.11 | Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 28,413 49,840 71,487 113,986
5.11 | Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 31,772 28,838 89,684 83,393
5.11 | Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 80,611 77,344 214,322 221,316
5.11 | BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 11,898 8,899 37,764 30,576
5.11 | Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 45,344 50,173 137,538 156,505
5.11 | Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 117,863 78,732 318,626 203,568
5.11 | Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 182 361 445 674
5.11 | The Honey Pot        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 31,532   75,788  
Ergobaby        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 44,678 42,493 141,069 127,116
Ergobaby | 5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 5,517 8,954 22,079 24,926
Ergobaby | Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 6,950 7,301 20,796 20,296
Ergobaby | Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax (98) 1,153 944 3,526
Ergobaby | Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 10,841 9,972 32,106 30,061
Ergobaby | Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 2,288 600 3,351 2,422
Ergobaby | BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 18,307 13,272 58,323 42,725
Ergobaby | Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 0 0
Ergobaby | Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 196 3 245 3
Ergobaby | Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 677 1,238 3,225 3,157
Ergobaby | The Honey Pot        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0   0  
Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 39,220 36,959 138,907 129,841
Lugano | 5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 4,617 4,703 12,860 12,701
Lugano | Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 3,743 6,097 15,399 19,281
Lugano | Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 11 169 321 429
Lugano | Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 2,714 1,738 5,980 4,582
Lugano | Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 55 12 56 13
Lugano | BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 15,329 15,047 46,275 39,610
Lugano | Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 0 0
Lugano | Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 18 0 510 0
Lugano | Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 12,733 9,193 57,506 53,225
Lugano | The Honey Pot        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0   0  
Other International [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 18,568 14,354 48,570 45,489
Other International [Member] | 5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 12,873 6,440 27,430 22,323
Other International [Member] | Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 1,921 1,489 6,547 4,986
Other International [Member] | Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 481 2,837 4,204 7,500
Other International [Member] | Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 677 1,198 2,434 3,692
Other International [Member] | Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 1,943 2,229 5,795 6,068
Other International [Member] | BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 59 57 272 458
Other International [Member] | Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 0 0
Other International [Member] | Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 507 0 1,442 0
Other International [Member] | Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 94 104 342 462
Other International [Member] | The Honey Pot        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 13   104  
MEXICO        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 18,708 17,300 48,190 45,655
MEXICO | 5.11        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 11,515 7,660 26,676 19,135
MEXICO | Europe        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 3 15 18 64
MEXICO | Total        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 2 470 463 907
MEXICO | Arnold [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 99 73 341 319
MEXICO | Sterno Products [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 290 0 290 0
MEXICO | BOA        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 14 6 36 21
MEXICO | Altor        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 6,785 9,042 20,208 25,108
MEXICO | Lugano        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 0 158 0
MEXICO | Primaloft        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax 0 $ 34 0 $ 101
MEXICO | The Honey Pot        
Disaggregation of Revenue [Line Items]        
Total revenue, excluding assessed tax $ 0   $ 0