XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
$ in Thousands
Total
Aci [Member]
Marucci [Member]
Primaloft
The Honey Pot
Common Stock [Member]
Preferred Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Non Controlling Interest Of Discontinued Operations [Member]
Non Controlling Interest Of Discontinued Operations [Member]
Aci [Member]
Non Controlling Interest Of Discontinued Operations [Member]
Marucci [Member]
Treasury Stock, Common
Preferred Class A [Member]
Preferred Stock [Member]
Preferred Stock [Member]
Preferred Stock [Member]
Retained Earnings [Member]
Preferred Stock [Member]
Parent [Member]
Preferred Class B [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Retained Earnings [Member]
Common Stock [Member]
Parent [Member]
Noncontrolling interest                     $ 203,464                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations                       $ 21,578                        
Stockholders' Equity Attributable to Parent           $ 1,207,044   $ (372,906) $ (1,136) $ 1,136,920         $ 0 $ 96,417       $ 96,504 $ 110,997      
Beginning balance at Dec. 31, 2022 $ 1,361,962                                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net income (loss) 122,964                                              
Stock Issued During Period, Value, New Issues 127         127       127                            
Effect of subsidiary stock option exercise 350                   350                          
Noncontrolling Interest, Increase from Sale of Parent Equity Interest 1,622                   1,622                          
Noncontrolling Interest, Increase from Business Combination     $ (4,155)                     $ (4,155)                    
Distribution To Shareholders                                 $ (18,136) $ (18,136) $ (18,136)     $ (54,012) $ (54,012)  
Ending balance at Sep. 30, 2023 1,389,749                                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net loss attributable to Holdings 108,849       $ (16,507)     108,849   108,849                            
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest                     13,390 725                        
Other Comprehensive Income (Loss), Net of Tax (50)               (50) (50)                            
Less: Net income from discontinued operations attributable to noncontrolling interest 725                                              
Noncontrolling Interest, Decrease from Deconsolidation   $ (1,729)                     $ (1,729)                      
Distribution Expense, Allocation Interests (26,475)             (26,475)   (26,475)                            
Stock Repurchased During Period, Value (7,400)                                              
Treasury Stock, Value, Acquired, Cost Method (7,389)                 (7,389)         (7,389)                  
Option Activity Attributable To Noncontrolling Interest Holders 9,858                   7,598 2,260                        
Noncontrolling interest                     214,923                          
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations                       25,892                        
Stockholders' Equity Attributable to Parent           1,206,953   (328,507) 282 1,176,790         (5,856) 96,417       96,504 110,997      
Beginning balance at Jun. 30, 2023 1,417,605                                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net income (loss) (3,760)                                              
Stock Issued During Period, Value, New Issues 36         36       36                            
Effect of subsidiary stock option exercise 293                   293                          
Noncontrolling Interest, Increase from Sale of Parent Equity Interest 507                   507                          
Distribution To Shareholders                                 (6,045) (6,045) (6,045)     (17,974) (17,974) $ (17,974)
Ending balance at Sep. 30, 2023 1,389,749                                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net loss attributable to Holdings (10,154)       (21,117)     (10,154)   (10,154)                            
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest                     5,721                          
Other Comprehensive Income (Loss), Net of Tax (1,468)               (1,468) (1,468)                            
Less: Net income from discontinued operations attributable to noncontrolling interest 673                     673                        
Distribution Expense, Allocation Interests 0                                              
Stock Repurchased During Period, Value (1,500)                                              
Treasury Stock, Value, Acquired, Cost Method (1,533)                 (1,533)         (1,533)                  
Option Activity Attributable To Noncontrolling Interest Holders 3,174                   2,750 424                        
Noncontrolling interest                     223,180                          
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations                       26,989                        
Stockholders' Equity Attributable to Parent           1,206,917   (362,680) (1,186) 1,139,580         (7,389) 96,417       96,504 110,997      
Noncontrolling interest 192,631     $ 30,736 0           192,631                          
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations                       0                        
Stockholders' Equity Attributable to Parent 1,326,750         1,281,303   (249,243) 111 1,326,750         (9,339) 96,417       96,504 110,997      
Beginning balance at Dec. 31, 2023 1,519,381                                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net income (loss) 23,519                                              
Stock Issued During Period, Value, New Issues           8,045 $ 26,944     8,045           3,757 26,944     10,499 12,688 8,045    
Effect of subsidiary stock option exercise 55                   55                          
Noncontrolling Interest, Increase from Sale of Parent Equity Interest 4,327                   4,327                          
Reclassification of noncontrolling interest to liability (775)                   (775)                          
Noncontrolling Interest, Increase from Business Combination         41,674                                      
Distribution To Shareholders                                 (18,491) (18,491) (18,491)     (56,577) (56,577)  
Ending balance at Sep. 30, 2024 1,501,881                                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net loss attributable to Holdings 887       (2,851)     887   887                            
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest                     22,632                          
Other Comprehensive Income (Loss), Net of Tax (1,652)               (1,652) (1,652)                            
Less: Net income from discontinued operations attributable to noncontrolling interest 0                                              
Distribution Expense, Allocation Interests (48,941)             (48,941)   (48,941)                            
Option Activity Attributable To Noncontrolling Interest Holders 13,026                   13,026                          
Noncontrolling interest                     252,248                          
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations                       0                        
Stockholders' Equity Attributable to Parent           1,285,796   (369,171) (4,503) 1,216,504         (9,339) 97,453       99,558 116,710      
Beginning balance at Jun. 30, 2024 1,468,752                                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net income (loss) 31,461                                              
Stock Issued During Period, Value, New Issues 3,552         3,552 $ 17,141     3,552           2,721       7,445 6,975      
Effect of subsidiary stock option exercise 49                   49                          
Noncontrolling Interest, Increase from Sale of Parent Equity Interest 1,468                   1,468                          
Reclassification of noncontrolling interest to liability (79)                   (79)                          
Distribution To Shareholders                                 $ (6,345) $ (6,345) $ (6,345)     $ (18,913) $ (18,913) $ (18,913)
Ending balance at Sep. 30, 2024 1,501,881                                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net loss attributable to Holdings 22,064             22,064   22,064                            
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest                     9,397                          
Other Comprehensive Income (Loss), Net of Tax 2,962               2,962 2,962                            
Less: Net income from discontinued operations attributable to noncontrolling interest 0                                              
Distribution Expense, Allocation Interests 0                                              
Option Activity Attributable To Noncontrolling Interest Holders 4,769                   4,769                          
Noncontrolling interest 264,916     $ 32,069 $ 41,655           $ 264,916                          
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations                       $ 0                        
Stockholders' Equity Attributable to Parent $ 1,236,965         $ 1,289,348   $ (372,365) $ (1,541) $ 1,236,965         $ (9,339) $ 100,174       $ 107,003 $ 123,685