XML 71 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Discontinued Operations - Additional Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 10 Months Ended 12 Months Ended
Dec. 27, 2024
Apr. 30, 2024
Nov. 01, 2023
Jan. 10, 2023
Jan. 10, 2023
Sep. 01, 2021
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Nov. 01, 2023
Dec. 31, 2024
Dec. 27, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Proceeds from Divestiture of Businesses and Interests in Affiliates                         $ 74,719   $ 500,305 $ 9,393
Gain on sale of discontinued operations, net of income tax                         11,957   283,025 9,393
Current assets of discontinued operations                         0   36,915  
Disposal Group, Including Discontinued Operation, Assets, Noncurrent, Total                         0   87,883  
Current liabilities of discontinued operations                         0   8,986  
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent                         0   1,277  
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations                         0   16,756  
Unrecognized Tax Benefits, Discontinued Operations                         7,400   27,900  
Gain on Election to be treated as Corporation - US Federal Tax           $ 328,000                    
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                         $ (24,218)   $ 0 $ 0
5.11 Tactical | Fully Diluted                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
% Ownership [1]                         86.90%   88.90% 88.30%
Marucci                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Disposal Group, Total enterprise value     $ 572,000                 $ 572,000        
Disposal Group, repayment of intercompany loans     87,300                 87,300        
Proceeds from Divestiture of Businesses and Interests in Affiliates     $ 484,000                          
Discontinued Operation, Gain (Loss) from Disposal of Discontinued Operation, before Income Tax                             $ 241,400  
Provision for income taxes                       $ (2,467)       $ 4,320
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, before Income Tax                 $ 3,300              
Aci [Member]                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Disposal Group, Total enterprise value       $ 220,000 $ 220,000                      
Disposal Group, repayment of intercompany loans       66,900 66,900                      
Proceeds from Divestiture of Businesses and Interests in Affiliates         $ 170,900                      
Discontinued Operation, Gain (Loss) from Disposal of Discontinued Operation, before Income Tax                   $ 2,100 $ 98,000       106,900  
Provision for income taxes       $ (1,073)                       3,616
Marucci and ACI                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Gain on sale of discontinued operations, net of income tax                             283,000  
Discontinued Operation, Gain (Loss) from Disposal of Discontinued Operation, before Income Tax                             348,400  
Unrecognized Tax Benefits, Discontinued Operations                             27,900  
Provision for income taxes                             37,400  
Ergobaby [Member]                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Disposal Group, Total enterprise value $ 104,000                         $ 104,000    
Proceeds from Divestiture of Businesses and Interests in Affiliates $ 99,100                              
Cash                             3,793  
Accounts receivable, net                             10,058  
Disposal Group, Including Discontinued Operation, Inventory                             17,193  
Prepaid expenses and other current assets                             5,871  
Current assets of discontinued operations                             36,915  
Disposal Group, Including Discontinued Operation, Property, Plant and Equipment                             1,279  
Disposal Group, Including Discontinued Operation, Goodwill                             41,521  
Disposal Group, Including Discontinued Operation, Other Assets, Noncurrent                             256  
Disposal Group, Including Discontinued Operation, Assets, Noncurrent, Total                             87,883  
Disposal Group, Including Discontinued Operation, Accounts Payable, Current                             2,323  
Disposal Group, Including Discontinued Operation, Accrued Liabilities, Current                             6,013  
Disposal Group, Including Discontinued Operation, Other Liabilities, Current                             650  
Current liabilities of discontinued operations                             8,986  
Disposal Group, Including Discontinued Operation, Deferred Tax Liabilities                             1,249  
Disposal Group, Including Discontinued Operation, Other Liabilities, Noncurrent                             28  
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent                             1,277  
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations                             16,756  
Discontinued Operation, Gain (Loss) from Disposal of Discontinued Operation, before Income Tax                         $ 6,100      
Unrecognized Tax Benefits, Discontinued Operations                         7,400      
Provision for income taxes                         $ 9,900 $ 1,379 $ (1,308) $ (4,274)
Ergobaby [Member] | Fully Diluted                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
% Ownership [1] 82.00%                         82.00%    
Velocity Outdoor | Velocity Outdoor [Member]                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Disposal Group, Total enterprise value   $ 63,000                            
Proceeds from Divestiture of Businesses and Interests in Affiliates   $ 61,900                            
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal             $ 400 $ 24,600                
[1] The principal difference between primary and fully diluted percentages of our operating segments is due to stock option issuances of operating segment stock to management of the respective business.