XML 74 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisition of Businesses - Additional Information (Detail) - USD ($)
$ in Thousands
 3 Months Ended 11 Months Ended 12 Months Ended
Oct. 01, 2024
Jan. 31, 2024
Dec. 31, 2022
Jul. 12, 2022
Jul. 08, 2022
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Business Acquisition [Line Items]                    
Payment to acquire business               $ 517,856 $ 0 $ 569,028
Goodwill     $ 950,112       $ 982,253 982,253 859,907 950,112
Working capital adjustment           $ 500        
Borrowings under credit facility               585,000 360,000 $ 268,000
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles           24,300        
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Deferred Tax Liabilities           $ 2,700        
PrimaLoft                    
Business Acquisition [Line Items]                    
Finite-lived intangible assets acquired       $ 306,900            
Cash       6,951         6,951  
Liabilities and noncontrolling interest       60,493         71,521  
Purchase price, net       541,100            
Payment to acquire business     530,000 530,000            
Integration service fees       4,800            
Goodwill       $ 335,296         290,347  
Percentage of controlling interest in Arnold       9.20%            
Business Combination, Acquisition Related Costs       $ 5,700            
Working capital adjustment     4,161 2,257            
Cash Acquired from Acquisition     $ 6,951 7,319            
Accounts receivable       2,992         2,992  
Property, Plant, and Equipment       1,058         1,058  
Intangible assets       248,200         306,900  
Other current and noncurrent assets       3,581         2,394  
Current liabilities       8,865         7,785  
Other liabilities       360         360  
Inventory       1,991         $ 1,991  
Borrowings under credit facility       400,000            
Initial Term and Revolving Loan Commitment       178,000            
The Honey Pot                    
Business Acquisition [Line Items]                    
Finite-lived intangible assets acquired   $ 271,300                
Cash   4,076         756 756    
Liabilities and noncontrolling interest   40,283         42,963 42,963    
Payment to acquire business   380,000         380,000      
Goodwill   $ 128,135         107,039 107,039    
Percentage of controlling interest in Arnold   85.00%                
Working capital adjustment   $ (3,126)         (2,602)      
Cash Acquired from Acquisition   4,375         1,055      
Accounts receivable   16,361         16,361 16,361    
Property, Plant, and Equipment   1,888         1,888 1,888    
Intangible assets   247,000         271,300 271,300    
Other current and noncurrent assets   3,958         3,958 3,958    
Current liabilities   10,957         10,957 10,957    
Other liabilities   1,480         1,480 1,480    
Inventory   18,986         $ 18,986 18,986    
Borrowings under credit facility   $ 110,000                
Goodwill, Acquired During Period               $ 107,039    
Velocity Outdoor [Member] | King's Camo                    
Business Acquisition [Line Items]                    
Purchase price, net         $ 25,200          
Contingent consideration         3,000          
Business Combination, Acquisition Related Costs         200          
Intangible assets         7,100          
Borrowings under credit facility         25,700          
Goodwill, Acquired During Period         $ 9,700          
Altor | Lifoam                    
Business Acquisition [Line Items]                    
Purchase price, net $ 137,800                  
Percentage of controlling interest in Arnold 100.00%                  
Business Combination, Acquisition Related Costs $ 1,800                  
Intangible assets 49,400                  
Borrowings under credit facility 143,700                  
Goodwill, Acquired During Period 19,900                  
Inventory step-up 1,600                  
Business Combination, Step Acquisition, PP&E, Remeasurement 24,000                  
Noncontrolling Interest [Member] | The Honey Pot                    
Business Acquisition [Line Items]                    
Percentage of controlling interest in Arnold   15.00%                
Trade name | PrimaLoft                    
Business Acquisition [Line Items]                    
Finite-lived intangible assets acquired       $ 48,200            
Intangible assets, estimated useful life       20 years            
Trade name | The Honey Pot                    
Business Acquisition [Line Items]                    
Finite-lived intangible assets acquired   $ 225,000                
Intangible assets, estimated useful life   18 years                
Trade name | Altor | Lifoam                    
Business Acquisition [Line Items]                    
Intangible assets 9,900                  
Customer relationships | PrimaLoft                    
Business Acquisition [Line Items]                    
Finite-lived intangible assets acquired       $ 209,100            
Intangible assets, estimated useful life       15 years            
Customer relationships | The Honey Pot                    
Business Acquisition [Line Items]                    
Finite-lived intangible assets acquired   $ 46,300                
Intangible assets, estimated useful life   13 years                
Customer relationships | Altor | Lifoam                    
Business Acquisition [Line Items]                    
Intangible assets $ 39,500                  
Technology-Based Intangible Assets [Member] | PrimaLoft                    
Business Acquisition [Line Items]                    
Finite-lived intangible assets acquired       $ 49,100            
Intangible assets, estimated useful life       11 years