XML 81 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
Operating Segment Data - Summary of Profit (Loss) of Operating Segments (Detail) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended 48 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2018
Dec. 31, 2023
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Depreciation, Depletion and Amortization                 $ 147,669 $ 138,394 $ 120,452    
Identifiable assets of segments $ 2,604,882       $ 2,119,330       2,604,882 2,119,330     $ 2,119,330
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest                 91,310 (22,189) 57,581    
Interest expense, net                 106,683 105,179 83,482    
Amortization of Debt Issuance Costs                 4,018 4,038 3,740    
Loss on debt extinguishment                 0 0 (534)    
Other expense, net                 (3,902) 1,779 (2,315)    
Operating income 60,573 $ 71,203 $ 58,781 $ 39,574 (4,592) $ 16,085 $ 39,587 $ 34,169 230,131 85,249 147,652    
Revenue from Contract with Customer, Excluding Assessed Tax 620,255 $ 560,868 $ 514,038 503,072 544,915 497,847 $ 460,740 $ 461,515 2,198,233 1,965,017 1,920,695    
Cost of revenues                 1,197,873 1,132,014 1,192,073    
Selling, general and administrative expense                 587,520 502,013 441,629    
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                 (24,218) 0 0    
Integration service fees                 2,600 2,400 4,100    
Goodwill impairment expense                 (8,182) (89,401)      
Velocity Outdoor [Member]                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Depreciation, Depletion and Amortization                 8,024 13,100 13,030    
Identifiable assets of segments 90,736       207,609       90,736 207,609     207,609
Revenue from Contract with Customer, Excluding Assessed Tax                 96,427 172,190 232,238    
Goodwill impairment expense       $ (8,200)   $ 32,600     (8,182) (31,591)     72,700
5.11 Tactical                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Depreciation, Depletion and Amortization                 22,439 25,714 22,742    
Identifiable assets of segments 413,831       398,050       413,831 398,050     398,050
Revenue from Contract with Customer, Excluding Assessed Tax                 532,161 533,089 486,213    
Goodwill impairment expense                 0 0      
Liberty [Member]                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Identifiable assets of segments 747,441       510,484       747,441 510,484     510,484
Boa                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Depreciation, Depletion and Amortization                 20,795 22,659 21,751    
Identifiable assets of segments 219,283       243,243       219,283 243,243     243,243
Revenue from Contract with Customer, Excluding Assessed Tax                 190,811 155,825 208,688    
Goodwill impairment expense                 0 0      
Lugano                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Depreciation, Depletion and Amortization                 9,106 7,413 5,648    
Revenue from Contract with Customer, Excluding Assessed Tax                 470,666 308,321 201,507    
Goodwill impairment expense                 0 0      
Altor                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Depreciation, Depletion and Amortization                 19,631 16,495 16,157    
Identifiable assets of segments 309,174       186,683       309,174 186,683     186,683
Revenue from Contract with Customer, Excluding Assessed Tax                 239,068 238,030 261,338    
Goodwill impairment expense                 0 0      
Arnold                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Depreciation, Depletion and Amortization                 9,215 8,279 7,878    
Identifiable assets of segments 126,035       110,883       126,035 110,883     110,883
Revenue from Contract with Customer, Excluding Assessed Tax                 171,837 166,679 153,815    
Goodwill impairment expense                 0 0   $ 24,900  
PrimaLoft                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Depreciation, Depletion and Amortization                 21,004 21,155 9,664    
Identifiable assets of segments 268,527       288,212       268,527 288,212     288,212
Revenue from Contract with Customer, Excluding Assessed Tax                 74,226 67,053 24,744    
Goodwill impairment expense         56,800       0 (57,810)      
The Honey Pot                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Depreciation, Depletion and Amortization                 15,022 0 0    
Identifiable assets of segments 284,208       0       284,208 0     0
Revenue from Contract with Customer, Excluding Assessed Tax                 104,589        
Goodwill impairment expense                 0        
Operating Segments                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Depreciation, Depletion and Amortization                 143,651 134,356 116,712    
Identifiable assets of segments $ 2,625,782       $ 2,523,651       2,625,782 2,523,651     $ 2,523,651
Operating income                 317,891 165,416 220,577    
Revenue from Contract with Customer, Excluding Assessed Tax                 2,198,234 1,965,017 1,920,695    
Cost of revenues                 1,197,874 1,132,014 1,192,073    
Selling, general and administrative expense                 546,081 474,340 408,669    
Other Cost and Expense, Operating                 136,388 193,247 99,376    
Operating Segments | Velocity Outdoor [Member]                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Loss from continuing operations before income taxes                 (14,157) (32,828) 18,961    
Revenue from Contract with Customer, Excluding Assessed Tax                 96,427 172,190 232,238    
Cost of revenues                 70,074 127,029 169,552    
Selling, general and administrative expense                 25,070 35,401 32,674    
Other Cost and Expense, Operating                 15,440 42,588 11,051    
Operating Segments | 5.11 Tactical                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Loss from continuing operations before income taxes                 38,846 46,699 43,531    
Revenue from Contract with Customer, Excluding Assessed Tax                 532,161 533,089 486,213    
Cost of revenues                 258,941 255,788 229,206    
Selling, general and administrative expense                 222,560 219,679 202,198    
Other Cost and Expense, Operating                 11,814 10,923 11,278    
Operating Segments | Sterno Candle Lamp                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Loss from continuing operations before income taxes                 31,446 24,852 19,801    
Revenue from Contract with Customer, Excluding Assessed Tax                 318,448 323,830 352,152    
Cost of revenues                 233,265 245,316 284,725    
Selling, general and administrative expense                 37,495 35,852 29,750    
Other Cost and Expense, Operating                 16,242 17,810 17,876    
Operating Segments | Corporate Segment and Other Operating Segment                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Operating income                 (87,760) (80,167) (72,925)    
Operating Segments | Boa                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Loss from continuing operations before income taxes                 47,166 27,291 57,810    
Revenue from Contract with Customer, Excluding Assessed Tax                 190,811 155,825 208,688    
Cost of revenues                 71,593 62,787 81,921    
Selling, general and administrative expense                 49,590 46,004 49,757    
Other Cost and Expense, Operating                 22,462 19,743 19,200    
Operating Segments | Lugano                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Loss from continuing operations before income taxes                 183,158 100,306 53,015    
Revenue from Contract with Customer, Excluding Assessed Tax                 470,666 308,321 201,507    
Cost of revenues                 184,472 134,775 102,910    
Selling, general and administrative expense                 94,730 66,057 38,781    
Other Cost and Expense, Operating                 8,306 7,183 6,801    
Operating Segments | Altor                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Loss from continuing operations before income taxes                 21,748 34,566 24,591    
Revenue from Contract with Customer, Excluding Assessed Tax                 239,069 238,030 261,338    
Cost of revenues                 172,801 164,414 203,309    
Selling, general and administrative expense                 30,235 27,680 21,494    
Other Cost and Expense, Operating                 14,285 11,370 11,944    
Operating Segments | Arnold                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Loss from continuing operations before income taxes                 7,549 21,587 16,700    
Revenue from Contract with Customer, Excluding Assessed Tax                 171,837 166,679 153,815    
Cost of revenues                 125,733 116,867 109,431    
Selling, general and administrative expense                 35,538 25,198 24,320    
Other Cost and Expense, Operating                 3,017 3,027 3,364    
Operating Segments | PrimaLoft                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Loss from continuing operations before income taxes                 4,024 (57,057) (13,832)    
Revenue from Contract with Customer, Excluding Assessed Tax                 74,226 67,053 24,744    
Cost of revenues                 27,660 25,038 11,019    
Selling, general and administrative expense                 18,346 18,469 9,695    
Other Cost and Expense, Operating                 24,196 80,603 17,862    
Operating Segments | The Honey Pot                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Loss from continuing operations before income taxes                 (1,889)        
Revenue from Contract with Customer, Excluding Assessed Tax                 104,589        
Cost of revenues                 53,335        
Selling, general and administrative expense                 32,517        
Other Cost and Expense, Operating                 20,626        
Reconciliation of Segment to Consolidated                          
Segment Reporting, Revenue Reconciling Item [Line Items]                          
Interest expense, net                 106,683 105,179 83,482    
Amortization of Debt Issuance Costs                 (4,018) (4,038) (3,740)    
Loss on debt extinguishment                     (534)    
Other expense, net                 (3,902) $ 1,779 $ (2,315)    
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                 $ (24,218)