XML 63 R48.htm IDEA: XBRL DOCUMENT v3.25.3
Noncontrolling Interest (Tables)
12 Months Ended
Dec. 31, 2024
Noncontrolling Interest [Abstract]  
Deconsolidation, Effects of IPO
The following tables reflect the Company’s percentage ownership of its businesses, as of December 31, 2024, 2023 and 2022 and related noncontrolling interest balances as of December 31, 2024, 2023 and 2022:
% Ownership (1)
December 31, 2024
% Ownership (1)
December 31, 2023
% Ownership (1)
December 31, 2022
PrimaryFully
Diluted
PrimaryFully
Diluted
PrimaryFully
Diluted
5.11 97.6 86.9 97.2 88.9 97.7 88.3 
BOA91.7 83.0 91.8 83.2 91.8 83.5 
Lugano59.9 55.0 59.9 55.5 59.9 55.2 
PrimaLoft90.7 84.7 90.7 83.1 90.7 83.7 
The Honey Pot Co.84.8 77.2 N/aN/aN/aN/a
Velocity99.4 93.3 99.4 87.7 99.4 87.7 
Altor99.3 90.2 99.3 89.8 99.8 88.2 
Arnold98.0 85.8 98.0 85.5 98.0 85.5 
Sterno 98.5 91.6 99.4 87.6 99.4 90.7 

(1)The principal difference between primary and fully diluted percentages of our operating segments is due to stock option issuances of operating segment stock to management of the respective business.

Noncontrolling Interest Balances
December 31,
2024
December 31,
2023
December 31,
2022
(in thousands)(As Restated)(As Restated)(As Restated)
5.11 $15,104 $15,350 $17,186 
BOA15,103 8,316 36,215 
Lugano(268,595)(160,441)(90,715)
PrimaLoft32,133 30,736 36,263 
The Honey Pot Co.41,869 — — 
Velocity6,824 6,770 6,115 
Altor6,283 5,354 5,077 
Arnold1,667 1,707 1,475 
Sterno 1,466 2,117 2,046 
Allocation Interests100 100 100 
$(148,046)$(89,991)$13,762