XML 75 R60.htm IDEA: XBRL DOCUMENT v3.25.3
Discontinued Operations - Additional Information (Detail) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 9 Months Ended 10 Months Ended 12 Months Ended
Dec. 27, 2024
Apr. 30, 2024
Nov. 01, 2023
Jan. 10, 2023
Jan. 10, 2023
Sep. 01, 2021
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
Nov. 14, 2023
Dec. 31, 2024
Dec. 27, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                      
Proceeds from Divestiture of Businesses and Interests in Affiliates                 $ 3,345       $ 103,042     $ 5,993 $ 64,828 $ 105,123 $ 6,898 $ 65,216 $ 105,123 $ 6,893   $ 74,719   $ 500,305 $ 9,393
Gain on sale of discontinued operations, net of income tax             $ 0 $ 0 3,345   $ 1,274 $ 4,232 97,989 $ 1,479 $ (579) 5,993 3,345 102,221 5,414 3,345 103,495 6,893   11,957   283,025 9,393
Current assets of discontinued operations             38,454 40,715 38,334 $ 36,915 110,236 97,352 120,348 136,373 111,941 123,591 40,715 97,352 111,941 38,454 110,236 136,373   0   36,915 143,538
Disposal Group, Including Discontinued Operation, Assets, Noncurrent, Total             83,867 85,113 85,885 87,883 316,389 318,052 294,838 402,922 406,730 410,609 85,113 318,052 406,730 83,867 316,389 402,922   0   87,883 378,464
Current liabilities of discontinued operations             9,726 10,911 11,125 8,986 32,756 26,799 26,217 33,480 36,594 38,410 10,911 26,799 36,594 9,726 32,756 33,480   0   8,986 39,700
Non-current liabilities of discontinued operations             2,621 2,288 (1,087) 1,277 6,998 5,724 5,420 33,153 33,300 35,367 2,288 5,724 33,300 2,621 6,998 33,153   0   1,277 24,826
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations             16,331 16,691 16,679 16,756 $ 43,740 42,379 37,364 $ 38,837 $ 36,891 $ 35,040 16,691 $ 42,379 $ 36,891 16,331 $ 43,740 $ 38,837   0   16,756 37,598
Unrecognized Tax Benefits, Discontinued Operations                   $ 27,900                           7,400   27,900  
Gain on Election to be treated as Corporation - US Federal Tax           $ 328,000                                          
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal             388 (24,606)                 $ (24,606)     $ (24,218)       $ (24,218)   $ 0 $ 0
5.11 Tactical | Fully Diluted                                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                      
% Ownership [1]                   88.90%                           86.90%   88.90% 88.30%
Marucci                                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                      
Disposal Group, Total enterprise value     $ 572,000                                                
Disposal Group, repayment of intercompany loans     87,300                                                
Proceeds from Divestiture of Businesses and Interests in Affiliates     $ 484,000                                                
Discontinued Operation, Gain (Loss) from Disposal of Discontinued Operation, before Income Tax                   $ 241,400                               $ 241,400  
Provision for income taxes                                             $ (2,467)       $ 4,320
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, before Income Tax                 $ 3,300                                    
Aci [Member]                                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                      
Disposal Group, Total enterprise value       $ 220,000 $ 220,000                                            
Disposal Group, repayment of intercompany loans       66,900 66,900                                            
Proceeds from Divestiture of Businesses and Interests in Affiliates       $ 170,900                                              
Discontinued Operation, Gain (Loss) from Disposal of Discontinued Operation, before Income Tax                       $ 2,100 $ 98,000                         106,900  
Provision for income taxes         $ (1,073)                                           3,616
Marucci and ACI                                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                      
Gain on sale of discontinued operations, net of income tax                                                   283,000  
Discontinued Operation, Gain (Loss) from Disposal of Discontinued Operation, before Income Tax                                                   348,400  
Unrecognized Tax Benefits, Discontinued Operations                   27,900                               27,900  
Provision for income taxes                                                   37,400  
Ergobaby [Member]                                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                      
Disposal Group, Total enterprise value $ 104,000                                               $ 104,000    
Proceeds from Divestiture of Businesses and Interests in Affiliates $ 99,100                                                    
Cash                   3,793                               3,793  
Accounts receivable, net                   10,058                               10,058  
Disposal Group, Including Discontinued Operation, Inventory                   17,193                               17,193  
Prepaid expenses and other current assets                   5,871                               5,871  
Current assets of discontinued operations                   36,915                               36,915  
Disposal Group, Including Discontinued Operation, Property, Plant and Equipment                   1,279                               1,279  
Disposal Group, Including Discontinued Operation, Goodwill                   41,521                               41,521  
Disposal Group, Including Discontinued Operation, Other Assets, Noncurrent                   256                               256  
Disposal Group, Including Discontinued Operation, Assets, Noncurrent, Total                   87,883                               87,883  
Disposal Group, Including Discontinued Operation, Accounts Payable, Current                   2,323                               2,323  
Disposal Group, Including Discontinued Operation, Accrued Liabilities, Current                   6,013                               6,013  
Disposal Group, Including Discontinued Operation, Other Liabilities, Current                   650                               650  
Current liabilities of discontinued operations                   8,986                               8,986  
Disposal Group, Including Discontinued Operation, Deferred Tax Liabilities                   1,249                               1,249  
Disposal Group, Including Discontinued Operation, Other Liabilities, Noncurrent                   28                               28  
Non-current liabilities of discontinued operations                   1,277                               1,277  
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations                   $ 16,756                               16,756  
Discontinued Operation, Gain (Loss) from Disposal of Discontinued Operation, before Income Tax                                               $ 6,100      
Unrecognized Tax Benefits, Discontinued Operations                                               7,400      
Provision for income taxes                                               $ 9,900 $ 1,379 $ (1,308) $ (4,274)
Ergobaby [Member] | Fully Diluted                                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                      
% Ownership [1] 82.00%                                               82.00%    
Velocity Outdoor | Velocity Outdoor [Member]                                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                      
Disposal Group, Total enterprise value   $ 63,000                                                  
Proceeds from Divestiture of Businesses and Interests in Affiliates   $ 61,900                                                  
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal             $ 400 $ 24,600                                      
[1] The principal difference between primary and fully diluted percentages of our operating segments is due to stock option issuances of operating segment stock to management of the respective business.