XML 81 R66.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisition of Businesses Acquisition - Pro Forma Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                                          
Net income (loss) attributable to Holdings $ (43,600) $ (36,032) $ (73,052) $ (56,177) $ 98,027 $ (54,658) $ (14,906) $ 80,184 $ (48,350) $ (19,642) $ 10,346 $ (1,577) $ (129,229) $ 65,278 $ 8,770 $ (165,261) $ 10,620 $ (10,873) $ (208,861) $ 108,647 $ (59,223)
The Honey Pot                                          
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                                          
Business Acquisition, Pro Forma Revenue                                       1,798,684 1,797,231
Business Acquisition, Pro Forma Gross Profit                                       756,753 734,588
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax                                       (14,559) (72,142)
Business Acquisition, Pro Forma Net Income (Loss)                                       (327,994) (278,225)
Net income (loss) attributable to Holdings                                       $ (217,190) $ (202,897)
Business Acquisition, Pro Forma Earnings Per Share, Basic                                       $ (3.94) $ (3.63)