XML 82 R67.htm IDEA: XBRL DOCUMENT v3.25.3
Revenue - Disaggregation of Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax $ 493,929 $ 456,553 $ 426,705 $ 410,826 $ 451,301 $ 427,063 $ 405,499 $ 406,057 $ 455,398 $ 473,940 $ 427,257 $ 400,214 $ 837,531 $ 811,556 $ 827,471 $ 1,294,084 $ 1,238,619 $ 1,301,410 $ 1,788,013 $ 1,689,920 $ 1,756,809
UNITED STATES                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     1,351,668 1,284,539 1,364,135
Europe                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     164,002 143,613 160,462
Asia Pacific [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     155,591 144,589 125,464
Other International [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     54,882 55,351 57,616
MEXICO                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     61,870 61,828 49,132
5.11 Tactical                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     532,161 533,089 486,213
5.11 Tactical | UNITED STATES                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     412,309 423,750 384,911
5.11 Tactical | Europe                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     31,508 34,018 34,389
5.11 Tactical | Asia Pacific [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     17,653 17,313 16,677
5.11 Tactical | Other International [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     36,043 31,290 31,126
5.11 Tactical | MEXICO                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     34,648 26,718 19,110
Velocity Outdoor [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     96,427 172,190 232,238
Velocity Outdoor [Member] | UNITED STATES                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     90,263 156,853 208,215
Velocity Outdoor [Member] | Europe                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     936 4,393 7,557
Velocity Outdoor [Member] | Asia Pacific [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     256 617 1,301
Velocity Outdoor [Member] | Other International [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     4,509 9,186 13,862
Velocity Outdoor [Member] | MEXICO                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     463 1,141 1,303
Arnold                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     171,837 166,679 153,815
Arnold | UNITED STATES                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     119,056 115,625 105,899
Arnold | Europe                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     41,505 39,173 38,602
Arnold | Asia Pacific [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     7,799 6,388 6,490
Arnold | Other International [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     3,081 5,080 2,368
Arnold | MEXICO                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     396 413 456
Sterno Products                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     318,448 323,830 352,152
Sterno Products | UNITED STATES                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     305,534 312,239 340,510
Sterno Products | Europe                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     4,158 3,354 2,746
Sterno Products | Asia Pacific [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     121 10 86
Sterno Products | Other International [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     8,346 8,226 8,795
Sterno Products | MEXICO                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     289 1 15
Boa                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     190,811 155,825 208,688
Boa | UNITED STATES                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     50,932 41,036 61,719
Boa | Europe                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     79,201 56,073 66,273
Boa | Asia Pacific [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     60,273 58,139 79,848
Boa | Other International [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     354 555 836
Boa | MEXICO                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     51 22 12
Altor                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     239,068 238,030 261,338
Altor | UNITED STATES                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     213,346 204,598 233,158
Altor | Europe                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     0 0 0
Altor | Asia Pacific [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     0 0 0
Altor | Other International [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     0 0 0
Altor | MEXICO                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     25,722 33,432 28,180
Lugano                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     60,446 33,224 37,621
Lugano | UNITED STATES                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     54,875 29,664 28,140
Lugano | Europe                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     2,603 3,102 9,014
Lugano | Asia Pacific [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     1,032 73 439
Lugano | Other International [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     1,635 385 28
Lugano | MEXICO                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     301 0 0
PrimaLoft                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     74,226 67,053 24,744
PrimaLoft | UNITED STATES                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     868 774 1,583
PrimaLoft | Europe                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     4,091 3,500 1,881
PrimaLoft | Asia Pacific [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     68,457 62,049 20,623
PrimaLoft | Other International [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     810 629 601
PrimaLoft | MEXICO                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     0 $ 101 $ 56
The Honey Pot                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     104,589    
The Honey Pot | UNITED STATES                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     104,485    
The Honey Pot | Europe                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     0    
The Honey Pot | Asia Pacific [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     0    
The Honey Pot | Other International [Member]                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     104    
The Honey Pot | MEXICO                                          
Disaggregation of Revenue [Line Items]                                          
Revenue from Contract with Customer, Excluding Assessed Tax                                     $ 0