XML 100 R85.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Summary of Debt Holdings (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jul. 12, 2022
Mar. 31, 2024
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Nov. 17, 2021
Mar. 23, 2021
Mar. 02, 2021
Debt Instrument [Line Items]                                  
Long-term debt, gross                     $ 1,954,765            
Unamortized premiums and debt issuance costs                     (10,710) $ (13,121) $ (15,532)        
Total debt                     1,774,290 1,671,879 1,834,468        
Less: Current portion, term loan facilities                     (1,774,290) (1,671,879) (10,000)        
Long term debt   $ 0 $ 1,675,571 $ 1,784,365 $ 0 $ 0 $ 1,285,747 $ 0 $ 0 $ 1,784,365 $ 0 0 1,824,468 $ 1,285,304      
Document Period End Date                     Dec. 31, 2024            
Loss on debt extinguishment       $ (534)           (534) $ 0 0 (534)        
Borrowings under credit facility   $ 100,000 $ 76,000   $ 237,000 $ 217,000 $ 24,000 $ 349,000 $ 287,000 $ 169,000 585,000 360,000 268,000        
Term Loan Facility                                  
Debt Instrument [Line Items]                                  
Long-term debt, gross                       385,000 395,000        
2022 Revolving Credit Facility                                  
Debt Instrument [Line Items]                                  
Long-term debt, gross                     110,000 0 155,000        
2022 Term Loan                                  
Debt Instrument [Line Items]                                  
Long-term debt, gross                     375,000            
Senior notes due 2026 [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage                                 8.00%
2029 Senior Notes                                  
Debt Instrument [Line Items]                                  
Senior notes                     1,000,000 $ 1,000,000 $ 1,000,000        
Debt issuance, aggregate principal amount                     $ 1,000,000         $ 1,000,000  
Debt Instrument, Interest Rate, Stated Percentage                     5.25%         5.25%  
Debt Instrument, Interest Rate, Effective Percentage                     5.25% 5.25% 5.25%        
2032 Senior Notes                                  
Debt Instrument [Line Items]                                  
Senior notes                     $ 300,000 $ 300,000 $ 300,000        
Debt issuance, aggregate principal amount                     $ 300,000       $ 300,000    
Debt Instrument, Interest Rate, Stated Percentage                     5.00%       5.00%    
Debt Instrument, Interest Rate, Effective Percentage                     5.00% 5.00% 5.00%        
2021 credit facility | Revolving Credit Facility                                  
Debt Instrument [Line Items]                                  
Line of Credit Facility, Maximum Borrowing Capacity                               $ 250,000  
2022 Term Loan                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Effective Percentage                     7.60% 7.50% 5.20%        
2022 Revolving Credit Facility                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Effective Percentage                     7.62% 5.98%        
2022 Credit Facility | Revolving Credit Facility                                  
Debt Instrument [Line Items]                                  
Line of Credit Facility, Maximum Borrowing Capacity $ 250,000                                
Borrowings under credit facility $ 115,000                                
2022 Credit Facility | Revolving Credit Facility | Federal Funds Effective Swap Rate                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage 0.50%                                
2022 Credit Facility | Revolving Credit Facility | Eurodollar                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage 1.00%                                
2022 Credit Facility | Revolving Credit Facility | Minimum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage 1.50%                                
2022 Credit Facility | Revolving Credit Facility | Minimum | Base Rate                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage 0.50%                                
2022 Credit Facility | Revolving Credit Facility | Maximum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage 2.50%                                
2022 Credit Facility | Revolving Credit Facility | Maximum | Base Rate                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage 1.50%                                
Term Loan | 2021 credit facility | Revolving Credit Facility                                  
Debt Instrument [Line Items]                                  
Line of Credit Facility, Maximum Borrowing Capacity                               $ 600,000  
Line of Credit | 2022 Credit Facility | Revolving Credit Facility                                  
Debt Instrument [Line Items]                                  
Line of Credit Facility, Maximum Borrowing Capacity $ 600,000                                
2022 Term Loan | 2022 Credit Facility | Revolving Credit Facility                                  
Debt Instrument [Line Items]                                  
Line of Credit Facility, Maximum Borrowing Capacity 400,000                                
2022 Term Loan | 2022 Credit Facility | Revolving Credit Facility | Minimum                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Periodic Payment 2,500                                
2022 Term Loan | 2022 Credit Facility | Revolving Credit Facility | Maximum                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Periodic Payment $ 7,500