XML 50 R39.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisition - Schedule of Assets Acquired and Liabilities Assumed as of the Acquisition Date (Detail) - USD ($)
$ in Thousands
3 Months Ended 5 Months Ended 8 Months Ended 11 Months Ended
Jan. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2024
Assets:            
Goodwill   $ 895,420       $ 895,916
Acquisition Consideration            
Goodwill, Purchase Accounting Adjustments   (496)        
Payments to Acquire Businesses, Net of Cash Acquired   $ (495) $ 379,524      
The Honey Pot            
Assets:            
Goodwill $ 128,135         107,039
Business Combination, Recognized Asset Acquired, Cash and Cash Equivalent 4,076         756
Business Combination, Recognized Asset Acquired, Receivable, Current 16,361         16,361
Business Combination, Recognized Asset Acquired, Inventory, Current 18,986         18,986
Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment 1,888         1,888
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 3,958         3,958
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Excluding Goodwill 247,000         271,300
Acquisition Consideration            
Business Combination, Recognized Asset Acquired, Asset 292,269         313,249
Business Combination, Recognized Liability Assumed, Liability, Current 10,957         10,957
Business Combination, Recognized Liability Assumed, Other Liability, Noncurrent 1,480         1,480
Goodwill, Purchase Accounting Adjustments           (21,096)
Cash Acquired from Acquisition 4,375         1,055
Business Combination, Consideration Transferred, Increase (Decrease) in Working Capital (3,126)         (2,602)
Business Combination, Consideration Transferred, Liabilities Incurred 1,128   $ 1,128     0
Payments to Acquire Businesses, Net of Cash Acquired 380,000         380,000
Business Combination, Recognized Liability Assumed, Deferred Tax Liability 27,846         30,526
Business Combination, Recognized Liability Assumed, Liability 40,283         42,963
Business Combination, Recognized Asset Acquired to Liability Assumed, Excess (Less) 251,986         270,286
Business Combination, Consideration Transferred $ 380,121         377,325
The Honey Pot | Scenario, Adjustment            
Acquisition Consideration            
Cash Acquired from Acquisition           (3,320)
Business Combination, Consideration Transferred, Increase (Decrease) in Working Capital         $ 500 524
Payments to Acquire Businesses, Net of Cash Acquired           0
Business Combination, Recognized Asset Acquired to Liability Assumed, Excess (Less)           18,300
Business Combination, Consideration Transferred           (2,796)
Other current and noncurrent assets           0
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Financial Assets           20,980
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Consideration Transferred           (2,796)
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Cash           (3,320)
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Accounts Receivable           0
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Inventory           0
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment           0
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles           24,300
Business Combination, Provisional Information, Initial Accounting Incomplete, Other Current Liabilities           0
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Other Liabilities           0
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Deferred Tax Liabilities       $ 2,700   $ 2,680