XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
$ in Thousands
Total
The Honey Pot
Common Stock [Member]
Preferred Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Non Controlling Interest Of Discontinued Operations [Member]
Treasury Stock, Common
Preferred Class A [Member]
Preferred Stock [Member]
Preferred Stock [Member]
Preferred Stock [Member]
Retained Earnings [Member]
Preferred Stock [Member]
Parent [Member]
Preferred Class B [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Retained Earnings [Member]
Common Stock [Member]
Parent [Member]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations                 $ 16,756                    
Beginning balance at Dec. 31, 2023 $ 856,425   $ 1,281,303   $ (646,225) $ 3 $ 929,660 $ (89,991)   $ (9,339) $ 96,417       $ 96,504 $ 110,997      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net loss (85,269)                                    
Stock Issued During Period, Value, New Issues (1,218)   (1,218) $ (827)     (1,218)       (183)       (89) (555)      
Noncontrolling Interest, Increase from Sale of Parent Equity Interest 2,510             2,510                      
Reclassification of noncontrolling interest to liability (614)             614                      
Noncontrolling Interest, Increase from Business Combination   $ (41,674)                                  
Distribution To Shareholders                       $ (6,045) $ (6,045) $ (6,045)     $ (18,818) $ (18,818) $ (18,818)
Ending balance at Mar. 31, 2024 740,271   1,282,521   (776,206) (2,003) 799,718 (76,126) 16,679 (9,339) 96,600       96,593 111,552      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net loss attributable to Holdings (56,177) $ (60,568)     (56,177)   (56,177)                        
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest               (28,756)                      
Other Comprehensive Income (Loss), Net of Tax (2,006)         (2,006) (2,006)                        
Less: Net loss from discontinued operations attributable to noncontrolling interest (336)               (336)                    
Distribution Expense, Allocation Interests (48,941)       (48,941)   (48,941)                        
Option Activity Attributable To Noncontrolling Interest Holders 4,330             4,071 259                    
Beginning balance at Dec. 31, 2023 856,425   1,281,303   (646,225) 3 929,660 (89,991)   (9,339) 96,417       96,504 110,997      
Ending balance at Dec. 31, 2024 530,574   1,289,010   (1,004,975) (5,337) 678,620 (148,046)   (18,910) 109,159       147,906 161,767      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Stock Repurchased During Period, Value (9,700)                                    
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations                 0                    
Stockholders' Equity Attributable to Parent 678,620                                    
Net loss (49,710)                                    
Stock Issued During Period, Value, New Issues (35)   (35) $ (58,137)     (35)       (2,748)       (29,206) (26,183)      
Effect of subsidiary stock option exercise 1,362             1,362                      
Noncontrolling Interest, Increase from Sale of Parent Equity Interest 4,665             4,665                      
Reclassification of noncontrolling interest to liability (37)             (37)                      
Distribution To Shareholders                       $ (8,434) $ (8,434) $ (8,434)     $ (18,809) $ (18,809) $ (18,809)
Ending balance at Mar. 31, 2025 513,645   $ 1,288,975   (1,062,211) (4,087) 680,736 (167,091) $ 0 $ (18,910) $ 111,907       $ 177,112 $ 187,950      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net loss attributable to Holdings (29,993)       $ (29,993)   (29,993)                        
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest               (19,717)                      
Other Comprehensive Income (Loss), Net of Tax 1,250         $ 1,250 $ 1,250                        
Less: Net loss from discontinued operations attributable to noncontrolling interest 0                                    
Distribution Expense, Allocation Interests 0                                    
Option Activity Attributable To Noncontrolling Interest Holders 4,012             $ 4,012                      
Stockholders' Equity Attributable to Parent $ 680,736