XML 73 R62.htm IDEA: XBRL DOCUMENT v3.25.3
Noncontrolling Interest - Company's Ownership Percentage of its Majority Owned Operating Segments and Related Noncontrolling Interest (Detail) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Dec. 27, 2024
Noncontrolling Interest [Line Items]      
Noncontrolling interest $ (167,091) $ (148,046)  
% Ownership Fully Diluted      
Noncontrolling Interest [Line Items]      
% Ownership     82.00%
5.11 Tactical [Member] | % Ownership Primary      
Noncontrolling Interest [Line Items]      
% Ownership [1]   97.60%  
Noncontrolling Interest, Ownership Percentage by Parent [1] 98.00%    
5.11 Tactical [Member] | % Ownership Fully Diluted      
Noncontrolling Interest [Line Items]      
% Ownership [1]   86.90%  
Noncontrolling Interest, Ownership Percentage by Parent [1] 87.20%    
Velocity Outdoor | % Ownership Primary      
Noncontrolling Interest [Line Items]      
% Ownership [1]   99.40%  
Noncontrolling Interest, Ownership Percentage by Parent [1] 99.40%    
Velocity Outdoor | % Ownership Fully Diluted      
Noncontrolling Interest [Line Items]      
% Ownership [1]   93.30%  
Noncontrolling Interest, Ownership Percentage by Parent [1] 93.20%    
Arnold [Member] | % Ownership Primary      
Noncontrolling Interest [Line Items]      
% Ownership [1] 98.00% 98.00%  
Arnold [Member] | % Ownership Fully Diluted      
Noncontrolling Interest [Line Items]      
% Ownership [1] 85.80% 85.80%  
Sterno Products [Member] | % Ownership Primary      
Noncontrolling Interest [Line Items]      
% Ownership [1] 98.50% 98.50%  
Sterno Products [Member] | % Ownership Fully Diluted      
Noncontrolling Interest [Line Items]      
% Ownership [1] 91.70% 91.60%  
BOA | % Ownership Primary      
Noncontrolling Interest [Line Items]      
% Ownership   91.70%  
Noncontrolling Interest, Ownership Percentage by Parent 91.60%    
BOA | % Ownership Fully Diluted      
Noncontrolling Interest [Line Items]      
% Ownership   83.00%  
Noncontrolling Interest, Ownership Percentage by Parent 82.80%    
Altor | % Ownership Primary      
Noncontrolling Interest [Line Items]      
% Ownership 99.30% 99.30%  
Altor | % Ownership Fully Diluted      
Noncontrolling Interest [Line Items]      
% Ownership 90.50% 90.20%  
Lugano | % Ownership Primary      
Noncontrolling Interest [Line Items]      
% Ownership 59.90% [1] 59.90%  
Lugano | % Ownership Fully Diluted      
Noncontrolling Interest [Line Items]      
% Ownership 55.00% [1] 55.00%  
Primaloft | % Ownership Primary      
Noncontrolling Interest [Line Items]      
% Ownership 90.70% 90.70%  
Primaloft | % Ownership Fully Diluted      
Noncontrolling Interest [Line Items]      
% Ownership 84.70% 84.70%  
The Honey Pot | % Ownership Primary      
Noncontrolling Interest [Line Items]      
% Ownership 85.00% 84.80%  
The Honey Pot | % Ownership Fully Diluted      
Noncontrolling Interest [Line Items]      
% Ownership 77.10% 77.20%  
Arnold [Member]      
Noncontrolling Interest [Line Items]      
Noncontrolling interest $ 1,640 $ 1,667  
Sterno Candle Lamp [Member]      
Noncontrolling Interest [Line Items]      
Noncontrolling interest 1,792 1,466  
Total      
Noncontrolling Interest [Line Items]      
Noncontrolling interest 6,903 6,824  
5.11 Tactical [Member]      
Noncontrolling Interest [Line Items]      
Noncontrolling interest 12,581 15,104  
Allocation Interests [Member]      
Noncontrolling Interest [Line Items]      
Noncontrolling interest 100 100  
BOA      
Noncontrolling Interest [Line Items]      
Noncontrolling interest 17,368 15,103  
Altor      
Noncontrolling Interest [Line Items]      
Noncontrolling interest 6,526 6,283  
Lugano      
Noncontrolling Interest [Line Items]      
Noncontrolling interest (288,391) (268,595)  
Primaloft      
Noncontrolling Interest [Line Items]      
Noncontrolling interest 32,641 32,133  
The Honey Pot      
Noncontrolling Interest [Line Items]      
Noncontrolling interest $ 41,749 $ 41,869  
[1] principal difference between primary and diluted percentages of our operating segments is due to stock option issuances of operating segment stock to management of the respective businesses.
Noncontrolling Interest Balances
(in thousands)March 31, 2025December 31, 2024
(As Restated)
5.11 $12,581 $15,104 
BOA17,368 15,103 
Lugano (as restated)(288,391)(268,595)
PrimaLoft32,641 32,133 
The Honey Pot Co.41,749 41,869 
Velocity Outdoor6,903 6,824 
Altor6,526 6,283 
Arnold 1,640 1,667 
Sterno 1,792 1,466 
Allocation Interests100 100 
Total (as restated)$(167,091)$(148,046)