XML 86 R75.htm IDEA: XBRL DOCUMENT v3.25.3
- Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 11 Months Ended 12 Months Ended 39 Months Ended
Jan. 31, 2024
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2024
Dec. 31, 2021
Mar. 31, 2025
Jan. 15, 2025
Related Party Transaction [Line Items]                                    
Line of Credit Facility, Maximum Borrowing Capacity   $ 596,600                             $ 596,600  
Document Period End Date   Mar. 31, 2025                                
Annual Internal Rate of Return   12.00%                             12.00%  
Management fees   $ 18,863       $ 17,942                        
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid           48,900                        
The Honey Pot                                    
Related Party Transaction [Line Items]                                    
Integration service fees payable $ 3,500     $ 900                            
Business Combination, Consideration Transferred $ 380,121                           $ 377,325      
Related Party Vendor [Member]                                    
Related Party Transaction [Line Items]                                    
Ownership Percentage, Related Party Vendors   40.00%                                
Related Party Transaction, Purchases from Related Party   $ 200       400                        
Related Party Vendor [Member] | BOA                                    
Related Party Transaction [Line Items]                                    
Related Party Transaction, Purchases from Related Party   12,000       10,600                        
Related Party Vendor [Member] | Lugano                                    
Related Party Transaction [Line Items]                                    
Related Party Transaction, Purchases from Related Party   1,900                                
Loans and Leases Receivable, Related Parties   8,800                             $ 8,800  
Management Service Agreement With CGM                                    
Related Party Transaction [Line Items]                                    
Management fees   14,014 $ 13,951 14,351 $ 14,283 14,867 $ 13,080 $ 15,392 $ 14,363 $ 14,202 $ 14,784 $ 14,785 $ 13,117 $ 13,128   $ 11,668 195,985  
Management Service Agreement With CGM | Revision of Prior Period, Error Correction, Adjustment                                    
Related Party Transaction [Line Items]                                    
Management fees   4,849 5,502 4,407 4,581 3,200 3,829 3,204 2,557 2,256 2,516 1,807 1,783 1,308   1,271 43,070  
Management Service Agreement With CGM | Previously Reported                                    
Related Party Transaction [Line Items]                                    
Management fees   $ 18,863 $ 19,453 $ 18,758 $ 18,864 $ 18,067 $ 16,909 $ 18,596 $ 16,920 $ 16,458 $ 17,300 $ 16,592 $ 14,900 $ 14,436   $ 12,939 $ 239,055  
Management Service Agreement With CGM | Minimum                                    
Related Party Transaction [Line Items]                                    
Quarterly Management Fee Percentage Of Entity Adjusted Net Assets                                   2.00%
Adjusted Net Assets                                   $ 3,500,000
Management Service Agreement With CGM | Median                                    
Related Party Transaction [Line Items]                                    
Quarterly Management Fee Percentage Of Entity Adjusted Net Assets                                   1.25%
Management Service Agreement With CGM | Maximum                                    
Related Party Transaction [Line Items]                                    
Quarterly Management Fee Percentage Of Entity Adjusted Net Assets                                   1.50%
Adjusted Net Assets                                   $ 10,000,000
Quarterly Incentive Management Fee Percentage Of Entity Adjusted Net Assets                                   0.25%