XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.4
Acquisition - Additional Information (Detail) - USD ($)
$ in Thousands
 6 Months Ended 8 Months Ended 11 Months Ended
Oct. 01, 2024
Jan. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2024
Business Combination [Line Items]            
Goodwill     $ 895,420     $ 895,916
Borrowings - revolving credit facility     73,500 $ 237,000    
Payments to Acquire Businesses, Net of Cash Acquired     $ (495) $ 379,524    
The Honey Pot | % Ownership Primary            
Business Combination [Line Items]            
% Ownership     85.00%     84.80%
Lugano            
Business Combination [Line Items]            
Subsidiary, Ownership Percentage, Noncontrolling Owner   15.00%        
Lugano | % Ownership Primary            
Business Combination [Line Items]            
% Ownership     59.90% [1]     59.90%
The Honey Pot            
Business Combination [Line Items]            
Integration service fees payable   $ 3,500       $ 900
Goodwill   128,135       107,039
Business Combination, Consideration Transferred, Increase (Decrease) in Working Capital   (3,126)       (2,602)
Borrowings - revolving credit facility   110,000        
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Excluding Goodwill   247,000       271,300
Finite-lived Intangible Assets Acquired   271,300        
Payments to Acquire Businesses, Net of Cash Acquired   $ 380,000       380,000
Business Combination, Voting Equity Interest Acquired, Percentage   85.00%        
Customer relationships | The Honey Pot            
Business Combination [Line Items]            
Finite-lived Intangible Assets Acquired   $ 46,300        
Trade name | The Honey Pot            
Business Combination [Line Items]            
Finite-lived Intangible Assets Acquired   $ 225,000        
Scenario, Adjustment | The Honey Pot            
Business Combination [Line Items]            
Business Combination, Consideration Transferred, Increase (Decrease) in Working Capital         $ 500 524
Payments to Acquire Businesses, Net of Cash Acquired           $ 0
Altor | Lifoam            
Business Combination [Line Items]            
Borrowings - revolving credit facility $ 143,700          
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Excluding Goodwill 49,400          
Payments to Acquire Businesses, Net of Cash Acquired and Net of Transactions Costs 139,300          
Business Combination, Acquisition-Related Cost, Expense 1,800          
Goodwill, Acquired During Period 19,400          
Business Combination, Step Acquisition, PP&E, Remeasurement 24,000          
Business Combination, Step Acquisition, Inventory, Remeasurement 1,600          
Altor | Customer relationships | Lifoam            
Business Combination [Line Items]            
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Excluding Goodwill 39,500          
Altor | Trade name | Lifoam            
Business Combination [Line Items]            
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Excluding Goodwill $ 9,900          
[1] principal difference between primary and diluted percentages of our operating segments is due to stock option issuances of operating segment stock to management of the respective businesses.
Noncontrolling Interest Balances
June 30, 2025December 31, 2024
(in thousands)(As Restated)
5.11 $13,287 $15,104 
BOA19,458 15,103 
Lugano(315,362)(268,595)
PrimaLoft33,285 32,133 
The Honey Pot Co.42,293 41,869 
Velocity Outdoor6,904 6,824 
Altor6,779 6,283 
Arnold 1,382 1,667 
Sterno 724 1,466 
Allocation Interests100 100 
$(191,150)$(148,046)