XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Discontinued operations (usd per share) $ 0.04 $ 0.01 $ 0.04 $ 0.07
Earnings Per Share, Diluted $ (0.88) $ (1.12) $ (1.39) $ (2.59)
Less: Net loss from discontinued operations attributable to noncontrolling interest $ 0 $ (235) $ 0 $ (571)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total (63,419) (88,368) (110,635) (174,189)
Provision for income taxes $ 17,358 $ 15,593 $ 19,896 $ 18,703
Continuing operations (usd per share) $ (0.92) $ (1.13) $ (1.43) $ (2.66)
Impairment expense $ 31,515 $ 0 $ 31,515 $ 8,182
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax 0 872 0 1,189
Gain on sale of discontinued operations, net of income tax 2,805 0 2,849 3,345
Loss from continuing operations (54,022) (74,159) (84,059) (134,334)
Income from discontinued operations, net of income tax 0 1,107 0 1,760
Net revenues 478,690 426,705 932,465 837,531
Cost of Product and Service Sold 270,149 238,520 527,892 474,394
Gross profit 208,541 188,185 404,573 363,137
Operating expenses:        
Selling, general and administrative expense 162,112 137,581 312,489 275,305
Management fees 19,035 18,739 37,898 36,681
Amortization expense 23,117 24,385 46,468 47,596
Operating income (loss) (27,238) 7,480 (23,797) (4,627)
Other income (expense):        
Interest expense, net (34,096) (29,596) (69,947) (54,863)
Amortization of debt issuance costs (971) (1,004) (2,096) (2,009)
Gain (Loss) on Extinguishment of Debt (2,827) 0 (2,827) 0
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal 0 (24,606) 0 (24,606)
Other income (expense), net 1,713 (40,642) (11,968) (88,084)
Net loss (77,972) (103,089) (127,682) (188,358)
Less: Net loss from continuing operations attributable to noncontrolling interest 26,755 29,802 46,472 58,558
Net loss attributable to Holdings $ (51,217) $ (73,052) $ (81,210) $ (129,229)
Amounts attributable to Holdings        
Weighted average number of shares of trust stock outstanding – basic and fully diluted (in shares) 75,236 75,389 75,236 75,332
Cash distributions declared per share (refer to Note J) (usd per share) $ 0.25 $ 0.25 $ 0.50 $ 0.50
Total        
Net revenues $ 15,213 $ 18,711 $ 28,414 $ 48,610