XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:            
Net loss $ (77,972) $ (103,089) $ (127,682) $ (188,358)    
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax 0 872 0 1,189    
Loss from continuing operations (80,777) (103,961) (130,531) (192,892)    
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:            
Depreciation expense 11,100 10,300 23,363 21,071    
Amortization expense 23,117 24,385 46,468 47,596    
Amortization of Acquisition Costs     0 3,689    
Amortization of debt issuance costs     2,096 2,009    
Gain (Loss) on Extinguishment of Debt 2,827 0 2,827 0    
Impairment expense 31,515 0 31,515 8,182    
Gain (Loss) on Disposition of Assets     0 24,606    
Noncontrolling stockholder stock based compensation     8,201 7,751    
Accounts Receivable, Credit Loss Expense (Reversal)     588 (4,555)    
Deferred income taxes     3,629 (661)    
Other     (1,897) 463    
Changes in operating assets and liabilities, net of acquisitions:            
Accounts receivable     (12,980) (4,079)    
Inventories     (34,564) (19,225)    
Other current and non-current assets     4,400 445    
Accounts payable and accrued expenses     (7,623) 12,009    
Cash used in operating activities - continuing operations     (64,508) (93,591)    
Net Cash Provided by (Used in) Operating Activities, Total     (64,508) (86,628)    
Cash Provided by (Used in) Operating Activity, Discontinued Operation     0 6,963    
Payments to Acquire Businesses, Net of Cash Acquired     495 (379,524)    
Cash flows from investing activities:            
Purchases of property and equipment     (23,983) (18,713)    
Proceeds from sale of business     2,849 64,828    
Other investing activities     (1,548) (2,358)    
Cash used in investing activities - continuing operations     (22,187) (335,767)    
Cash Provided by (Used in) Investing Activity, Discontinued Operation     0 (307)    
Cash flows from financing activities:            
Proceeds from Issuance of Common Stock     (59) (4,493)    
Borrowings - revolving credit facility     73,500 237,000    
Repayments - revolving credit facility     (183,500) (183,000)    
Proceeds from Issuance of Debt     200,000 0    
Repayments of Other Long-Term Debt     7,500 5,000    
Subsidiary financing arrangements - borrowings     27,092 84,081    
Repayments From Subsidiary Borrowings     (8,360) (45,836)    
Distributions paid - common shares     (37,618) (37,664)    
Distributions paid - preferred shares     (18,148) (12,146)    
Payments to Noncontrolling Interests, Allocation Interests     0 (48,941)    
Net proceeds provided by noncontrolling shareholders     1,710 0    
Proceeds From Minority Shareholders - Acquisitions     0 41,680    
Payments for Repurchase Subsidiary Stock     6,468 2,859    
Payments of Debt Issuance Costs     (1,241) 0    
Other     (28) 0    
Net cash provided by financing activities     98,378 41,611    
Foreign currency impact on cash     2,415 (1,017)    
Net (decrease) increase in cash and cash equivalents     14,098 (382,108)    
Cash and cash equivalents — beginning of period (1)     59,659 450,409 $ 450,409  
Cash and cash equivalents — end of period (2) 73,757 68,301 73,757 68,301 $ 59,659  
Other Significant Noncash Transaction, Value of Consideration Received     4,534 3,590    
Net Cash Provided by (Used in) Investing Activities, Total     (22,187) (336,074)    
Disposal Group, Including Discontinued Operation, Cash   6,800   6,800   $ 3,800
Gain on sale of discontinued operations, net of income tax $ 2,805 $ 0 2,849 3,345    
Proceeds from Issuance of Preferred Stock and Preference Stock     $ 58,998 $ 9,803