XML 57 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
The following table presents summary information with respect to the Company’s outstanding financing arrangements as of December 31, 2023: 
Financing ArrangementType of Financing ArrangementRateAmount OutstandingAmount AvailableMaturity Date
JPM Credit FacilityTerm Loan Credit Facility
SOFR+3.20%
$550,000 $125,000 May 15, 2025
2026 Notes(1)Note Purchase Agreement
4.50%
125,000 — February 11, 2026
UBS FacilityRepurchase Agreement
SOFR+3.20%
122,500 27,500 November 19, 2024
Series A Notes(2)Israel Public Bond Offering
SOFR+3.82%
114,844 — August 31, 2026
2027 NotesNote Purchase Agreement
SOFR+4.75%
100,000 — November 8, 2027
2022 More Term LoanTerm Loan Facility Agreement
SOFR+3.50%
50,000 — April 27, 2027
2021 More Term Loan(3)Term Loan Facility Agreement
5.20%
30,000 — September 30, 2024
$1,092,344 $152,500 
(1)As of December 31, 2023, the fair value of the 2026 Notes was $125,000, which was based on a yield analysis and discount rate commensurate with the market yields for similar types of debt. The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of December 31, 2023.
(2)As of December 31, 2023, the fair value of the Series A Notes was $121,710, which was based on readily observable, transparent prices. The fair value of these debt obligations would be categorized as Level 1 under ASC 820 as of December 31, 2023.
(3)As of December 31, 2023, the fair value of the 2021 More Term Loan was $30,000, which was based on a yield analysis and discount rate commensurate with the market yields for similar types of debt. The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of December 31, 2023.
For the years ended December 31, 2023 and 2022, the components of interest expense, average borrowings, and weighted average interest rate for the JPM Second Amendment and the Third Amended JPM Credit Facility were as follows:
Years Ended December 31,
20232022
Stated interest expense$50,223 $29,254 
Amortization of deferred financing costs2,097 2,214 
Non-usage fee808 617 
Total interest expense$53,128 $32,085 
Weighted average interest rate(1)8.45 %4.99 %
Average borrowings$595,342 $590,603 
(1)Includes the stated interest expense and non-usage fee on the unused portion of the JPM Second Amendment and the Third Amended JPM Credit Facility and is annualized for periods covering less than one year.
For the years ended December 31, 2023 and 2022, the components of interest expense, average borrowings, and weighted average interest rate for the 2026 Notes were as follows:
Years Ended December 31,
20232022
Stated interest expense$5,625 $5,600 
Amortization of deferred financing costs533 533 
Total interest expense$6,158 $6,133 
Weighted average interest rate(1)4.50 %4.50 %
Average borrowings$125,000 $125,000 
(1)Includes the stated interest expense on the 2026 Notes and is annualized for periods covering less than one year.
For the years ended December 31, 2023 and 2022, the components of interest expense, average borrowings, and weighted average interest rate for the Amended UBS Facility were as follows:
Years Ended December 31,
20232022
Stated interest expense$10,297 $7,273 
Non-usage fee239 96 
Total interest expense$10,536 $7,369 
Weighted average interest rate(1)8.76 %5.29 %
Average borrowings$118,610 $137,322 
(1)Includes the stated interest expense and non-usage fee on the unused portion of the Amended UBS Facility and is annualized for periods covering less than one year.
For the period from February 28, 2023 through December 31, 2023, the components of interest expense, average borrowings, and weighted average interest rate for the Series A Notes were as follows:
For the Period From February 28, 2023 Through December 31, 2023
Stated interest expense$6,886 
Amortization of deferred financing costs887 
Total interest expense$7,773 
Weighted average interest rate(1)8.98 %
Average borrowings$89,940 
(1) Includes the stated interest expense on the Series A Notes and the Additional Series A Notes and is annualized for periods covering less than one year.
For the period from November 8, 2023 through December 31, 2023, the components of interest expense, average borrowings, and weighted average interest rate for the 2027 Notes were as follows:
For the Period From November 8, 2023 Through December 31, 2023
Stated interest expense$1,495 
Amortization of deferred financing costs63 
Total interest expense$1,558 
Weighted average interest rate(1)9.97 %
Average borrowings$100,000 
(1) Includes the stated interest expense on the 2027 Notes and is annualized for periods covering less than one year.
For the year ended December 31, 2023 and for the period from April 27, 2022 through December 31, 2022, the components of interest expense, average borrowings, and weighted average interest rate for the 2022 More Term Loan were as follows:
Year Ended December 31, 2023For the Period From April 27, 2022 Through December 31, 2022
Stated interest expense$4,328 $2,027 
Amortization of deferred financing costs205 140 
Total interest expense$4,533 $2,167 
Weighted average interest rate(1)8.54 %5.86 %
Average borrowings$50,000 $50,000 
(1) Includes the stated interest expense on the 2022 More Term Loan and is annualized for periods covering less than one year.
For the years ended December 31, 2023 and 2022, the components of interest expense, average borrowings, and weighted average interest rate for the 2021 More Term Loan were as follows:
Years Ended December 31,
20232022
Stated interest expense$1,582 $1,582 
Amortization of deferred financing costs288 288 
Total interest expense$1,870 $1,870 
Weighted average interest rate(1)5.20 %5.20 %
Average borrowings$30,000 $30,000 
(1) Includes the stated interest expense on the 2021 More Term Loan and is annualized for periods covering less than one year.