XML 44 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financing Arrangements (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
The following table presents summary information with respect to the Company’s outstanding financing arrangements as of March 31, 2024: 
Financing ArrangementType of Financing ArrangementRateAmount OutstandingAmount AvailableMaturity Date
JPM Credit FacilityTerm Loan Credit Facility
SOFR+3.20%
$550,000 $125,000 May 15, 2025
2026 Notes(1)Note Purchase Agreement
4.50%
125,000 — February 11, 2026
UBS FacilityRepurchase Agreement
SOFR+3.20%
100,000 50,000 November 19, 2024
Series A Notes(2)Israel Public Bond Offering
SOFR+3.82%
114,844 — August 31, 2026
2027 NotesNote Purchase Agreement
SOFR+4.75%
100,000 — November 8, 2027
2022 More Term LoanTerm Loan Facility Agreement
SOFR+3.50%
50,000 — April 27, 2027
2021 More Term Loan(3)Term Loan Facility Agreement
5.20%
30,000 — September 30, 2024
$1,069,844 $175,000 
(1)As of March 31, 2024, the fair value of the 2026 Notes was $125,000, which was based on a yield analysis and discount rate commensurate with the market yields for similar types of debt. The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of March 31, 2024.
(2)As of March 31, 2024, the fair value of the Series A Notes was $120,573, which was based on readily observable, transparent prices. The fair value of these debt obligations would be categorized as Level 1 under ASC 820 as of March 31, 2024.
(3)As of March 31, 2024, the fair value of the 2021 More Term Loan was $30,000, which was based on a yield analysis and discount rate commensurate with the market yields for similar types of debt. The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of March 31, 2024.
For the three months ended March 31, 2024 and 2023 and for the year ended December 31, 2023, the components of interest expense, average borrowings, and weighted average interest rate for the JPM Second Amendment and the Third Amended JPM Credit Facility were as follows:
Three Months Ended
March 31,
Year Ended December 31,
202420232023
Stated interest expense$11,957 $11,990 $50,223 
Amortization of deferred financing costs494 564 2,097 
Non-usage fee316 171 808 
Total interest expense$12,767 $12,725 $53,128 
Weighted average interest rate(1)8.79 %8.02 %8.45 %
Average borrowings$550,000 $606,667 $595,342 
(1)Includes the stated interest expense and non-usage fee on the unused portion of the JPM Second Amendment and the Third Amended JPM Credit Facility and is annualized for periods covering less than one year.
For the three months ended March 31, 2024 and 2023 and for the year ended December 31, 2023, the components of interest expense, average borrowings, and weighted average interest rate for the 2026 Notes were as follows:
Three Months Ended
March 31,
Year Ended December 31,
2023
20242023
Stated interest expense$1,406 $1,406 $5,625 
Amortization of deferred financing costs133 131 533 
Total interest expense$1,539 $1,537 $6,158 
Weighted average interest rate(1)4.50 %4.50 %4.50 %
Average borrowings$125,000 $125,000 $125,000 
(1)Includes the stated interest expense on the 2026 Notes and is annualized for periods covering less than one year.
For the three months ended March 31, 2024 and 2023 and for the year ended December 31, 2023, the components of interest expense, average borrowings, and weighted average interest rate for the Amended UBS Facility were as follows:
Three Months Ended
March 31,
Year Ended December 31,
202420232023
Stated interest expense$2,619 $2,804 $10,297 
Non-usage fee54 23 239 
Total interest expense$2,673 $2,827 $10,536 
Weighted average interest rate(1)8.72 %8.22 %8.76 %
Average borrowings$121,264 $137,639 $118,610 
(1)Includes the stated interest expense and non-usage fee on the unused portion of the Amended UBS Facility and is annualized for periods covering less than one year.
For the three months ended March 31, 2024, for the period from February 28, 2023 through March 31, 2023 and for the period from February 28, 2023 through December 31, 2023, the components of interest expense, average borrowings, and weighted average interest rate for the Series A Notes were as follows:
Three Months Ended
March 31, 2024
For the Period From February 28, 2023 Through March 31, 2023For the Period From February 28, 2023 Through
December 31, 2023
Stated interest expense$2,642 $618 $6,886 
Amortization of deferred financing costs397 78 887 
Total interest expense$3,039 $696 $7,773 
Weighted average interest rate(1)9.10 %8.62 %8.98 %
Average borrowings$114,844 $80,712 $89,940 
(1) Includes the stated interest expense on the Series A Notes and the Additional Series A Notes and is annualized for periods covering less than one year.
For the three months ended March 31, 2024 and for the period from November 8, 2023 through December 31, 2023, the components of interest expense, average borrowings, and weighted average interest rate for the 2027 Notes were as follows:
Three Months Ended
March 31, 2024
For the Period From November 8, 2023 Through
December 31, 2023
Stated interest expense$2,544 $1,495 
Amortization of deferred financing costs107 63 
Total interest expense$2,651 $1,558 
Weighted average interest rate(1)10.06 %9.97 %
Average borrowings$100,000 $100,000 
(1) Includes the stated interest expense on the 2027 Notes and is annualized for periods covering less than one year.
For the three months ended March 31, 2024 and 2023 and for the year ended December 31, 2023, the components of interest expense, average borrowings, and weighted average interest rate for the 2022 More Term Loan were as follows:
Three Months Ended
March 31,
Year Ended December 31,
202420232023
Stated interest expense$1,116 $1,012 $4,328 
Amortization of deferred financing costs51 51 205 
Total interest expense$1,167 $1,063 $4,533 
Weighted average interest rate(1)8.83 %8.10 %8.54 %
Average borrowings$50,000 $50,000 $50,000 
(1) Includes the stated interest expense on the 2022 More Term Loan and is annualized for periods covering less than one year.
For the three months ended March 31, 2024 and 2023 and the year ended December 31, 2023, the components of interest expense, average borrowings, and weighted average interest rate for the 2021 More Term Loan were as follows:
Three Months Ended
March 31,
Year Ended December 31,
202420232023
Stated interest expense$394 $390 $1,582 
Amortization of deferred financing costs72 71 288 
Total interest expense$466 $461 $1,870 
Weighted average interest rate(1)5.20 %5.20 %5.20 %
Average borrowings$30,000 $30,000 $30,000 
(1) Includes the stated interest expense on the 2021 More Term Loan and is annualized for periods covering less than one year.