XML 88 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financing Arrangements - JPM Credit Facility Narrative (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Nov. 15, 2024
USD ($)
Sep. 30, 2024
USD ($)
Sep. 25, 2024
USD ($)
Jul. 15, 2024
USD ($)
Jul. 14, 2024
Jun. 14, 2023
May 15, 2023
USD ($)
Mar. 28, 2022
USD ($)
Feb. 26, 2021
USD ($)
Dec. 17, 2020
Nov. 19, 2020
Nov. 09, 2020
May 15, 2020
USD ($)
May 19, 2017
Aug. 26, 2016
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
May 23, 2018
USD ($)
Sep. 30, 2016
USD ($)
Line of Credit Facility [Line Items]                                        
Principal amount $ 1,117,344                               $ 1,117,344      
Amount Available 131,250                               131,250      
Deferred financing costs, net 18,156                               $ 18,156 $ 10,643    
JPM Credit Facility | Credit Facility                                        
Line of Credit Facility [Line Items]                                        
Proceeds from issuance of long-term debt                               $ 57,000        
UBS Facility                                        
Line of Credit Facility [Line Items]                                        
Rate             3.525%       3.375% 3.90% 3.90%   3.50%   3.20%      
Debt instrument, variable interest rate, type [extensible enumeration]                                 Secured Overnight Financing Rate (SOFR)      
Amount Available 50,000                               $ 50,000      
JPM Credit Facility, SOFR                                        
Line of Credit Facility [Line Items]                                        
Principal amount 325,000                               $ 325,000      
Rate               3.05%                 2.55%      
Debt instrument, variable interest rate, type [extensible enumeration]               Secured Overnight Financing Rate (SOFR)                 Secured Overnight Financing Rate (SOFR)      
Amount Available 81,250                               $ 81,250      
Secured Debt | JPM Credit Facility                                        
Line of Credit Facility [Line Items]                                        
Principal amount 406,250 $ 468,750 $ 562,500 $ 600,000 $ 675,000                       406,250      
Repayments of long-term debt 50,000 $ 75,000 $ 30,000 $ 70,000                                
Rate         2.55% 3.20%   0.15% 0.15%         3.25%            
Debt instrument, variable interest rate, type [extensible enumeration]         Secured Overnight Financing Rate (SOFR)     Secured Overnight Financing Rate (SOFR) Secured Overnight Financing Rate (SOFR)                      
Unused fee percentage         0.80% 1.00%                            
Deferred financing costs, net 4,993                               4,993      
Debt issuance costs, gross 18,070                               18,070      
Annual administration fee         0.0020                              
Prepayment premium percentage         1.00%                              
Long-term line of credit $ 325,000                               $ 325,000 $ 550,000    
Membership interest exchange percentage 100.00%                               100.00%      
Secured Debt | JPM Credit Facility | Credit Facility                                        
Line of Credit Facility [Line Items]                                        
Principal amount               $ 675,000 $ 675,000 $ 575,000       $ 700,000   150,000     $ 275,000 $ 225,000
Line of credit facility, additional advances amount                 $ 100,000                      
Line of credit facility, increase (decrease), net               (50,000)                        
Amount Available               $ 550,000                        
Secured Debt | UBS Facility                                        
Line of Credit Facility [Line Items]                                        
Repayments of long-term debt                           100,000            
Secured Debt | JPM Credit Facility, LIBOR                                        
Line of Credit Facility [Line Items]                                        
Rate                   3.10%                    
Secured Debt | JPM Credit Facility, SOFR                                        
Line of Credit Facility [Line Items]                                        
Rate                 3.10%                      
Debt instrument, variable interest rate, type [extensible enumeration]                 Secured Overnight Financing Rate (SOFR)                      
Revolving Credit Facility                                        
Line of Credit Facility [Line Items]                                        
Rate             3.375%                          
Revolving Credit Facility | JPM Credit Facility | Credit Facility                                        
Line of Credit Facility [Line Items]                                        
Principal amount                           $ 75,000   $ 25,000     $ 25,000 $ 25,000