XML 74 R61.htm IDEA: XBRL DOCUMENT v3.25.1
Financing Arrangements - Schedule of Credit Facility (Details) - USD ($)
$ in Thousands
 2 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2025
Dec. 31, 2024
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2024
Debt Instrument [Line Items]            
Amortization of deferred financing costs   $ 1,799     $ 1,254 $ 5,593
JPM Credit Facility            
Debt Instrument [Line Items]            
Stated interest expense   6,173     11,957 42,934
Amortization of deferred financing costs   501     494 2,013
Non-usage fee   163     316 1,211
Total interest expense   $ 6,837     $ 12,767 $ 46,158
Weighted average interest rate   7.38%     8.79% 8.47%
Average borrowings   $ 341,222     $ 550,000 $ 513,866
2029 Notes            
Debt Instrument [Line Items]            
Stated interest expense   3,234   $ 3,163    
Amortization of deferred financing costs   193   210    
Total interest expense   $ 3,427   $ 3,373    
Weighted average interest rate   7.50%   7.50%    
Average borrowings   $ 172,500   $ 172,500    
2026 Notes            
Debt Instrument [Line Items]            
Stated interest expense   1,406     1,406 5,625
Amortization of deferred financing costs   131     133 535
Total interest expense   $ 1,537     $ 1,539 $ 6,160
Weighted average interest rate   4.50%     4.50% 4.50%
Average borrowings   $ 125,000     $ 125,000 $ 125,000
UBS Facility            
Debt Instrument [Line Items]            
Stated interest expense   919     2,619 8,974
Non-usage fee   45     54 341
Total interest expense   $ 964     $ 2,673 $ 9,315
Weighted average interest rate   8.07%     8.72% 8.70%
Average borrowings   $ 47,778     $ 121,264 $ 105,287
2025 UBS Credit Facility            
Debt Instrument [Line Items]            
Stated interest expense $ 923          
Amortization of deferred financing costs 51          
Non-usage fee 24          
Total interest expense $ 998          
Weighted average interest rate 7.25%          
Average borrowings $ 100,000          
Series A Notes            
Debt Instrument [Line Items]            
Stated interest expense   2,301     2,642 10,378
Amortization of deferred financing costs   393     397 1,598
Total interest expense   $ 2,694     $ 3,039 $ 11,976
Weighted average interest rate   8.02%     9.10% 8.91%
Average borrowings   $ 114,844     $ 114,844 $ 114,844
Tranche B 2027 Notes            
Debt Instrument [Line Items]            
Stated interest expense   4,424     2,544 12,453
Amortization of deferred financing costs   400     107 772
Total interest expense   $ 4,824     $ 2,651 $ 13,225
Weighted average interest rate   8.85%     10.06% 9.68%
Average borrowings   $ 200,000     $ 100,000 $ 128,689
2022 Term Loan            
Debt Instrument [Line Items]            
Stated interest expense   979     1,116 4,391
Amortization of deferred financing costs   50     51 205
Total interest expense   $ 1,029     $ 1,167 $ 4,596
Weighted average interest rate   7.83%     8.83% 8.64%
Average borrowings   $ 50     $ 50 $ 50
2021 Term Loan            
Debt Instrument [Line Items]            
Stated interest expense   0     394 1,157
Amortization of deferred financing costs   0     72 209
Total interest expense   $ 0     $ 466 $ 1,366
Weighted average interest rate   0.00%     5.20% 5.20%
Average borrowings   $ 0     $ 30 $ 21,885
2024 Term Loan            
Debt Instrument [Line Items]            
Stated interest expense   610 $ 651      
Amortization of deferred financing costs   78 50      
Total interest expense   $ 688 $ 701      
Weighted average interest rate   8.13% 8.40%      
Average borrowings   $ 30 $ 30