XML 58 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent-Only Financial Information (Tables) (Parent Company)
12 Months Ended
Dec. 31, 2013
Parent Company
 
Condensed Balance Sheets

 

 

 

 

 

 

 

 

 

December 31,

 

2013

 

2012

 

(in thousands)

Assets

 

 

 

Cash in Northfield Bank

$      141,331

 

$          7,541

Interest-earning deposits in other financial institutions

224 

 

 -

Investment in Northfield Bank

547,216 

 

386,324 

Securities available-for-sale (corporate bonds)

 -

 

5,173 

ESOP loan receivable

27,799 

 

14,525 

Accrued interest receivable

 -

 

94 

Other assets

80 

 

2,015 

Total assets

$      716,650

 

$      415,672

Liabilities and Stockholders' Equity

 

 

 

Total liabilities

$             542

 

$             799

Total stockholders' equity

716,108 

 

414,873 

Total liabilities and stockholders' equity

$      716,650

 

$      415,672

 

Condensed Statements Of Income And Other Comprehensive (Loss) Income

 

 

 

 

 

 

 

Years Ended

 

December 31,

 

2013

 

2012

 

2011

 

(in thousands)

Interest on ESOP loan

$            904

 

$            490

 

$            500

Interest income on deposit in Northfield Bank

286 

 

18 

 

78 

Interest income on deposits in other financial institutions

 -

 

 -

 

Interest income on corporate bonds

13 

 

157 

 

688 

Gain on securities transactions, net

 -

 

 -

 

227 

Undistributed earnings of Northfield Bank

19,157 

 

16,360 

 

16,503 

Total income

20,360 

 

17,025 

 

17,999 

Other expenses

1,188 

 

1,249 

 

952 

Income tax (benefit) expense

25 

 

(255)

 

224 

Total expense

1,213 

 

994 

 

1,176 

Net income

$       19,147

 

$       16,031

 

$       16,823

Comprehensive (loss) income

 

 

 

 

 

Net income

$       19,147

 

$       16,031

 

$       16,823

Other comprehensive (loss) income, net of tax

(22,881)

 

761 

 

6,560 

Comprehensive (loss) income

$         (3,734)

 

$       16,792

 

$       23,383

 

Condensed Statements Of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

2013

 

2012

 

2011

 

(in thousands)

Cash flows from operating activities

 

 

 

 

 

Net income

$     19,147

 

$     16,031

 

$     16,823

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Decrease in accrued interest receivable

94 

 

 

410 

(Decrease) increase in due to Northfield Bank

(541)

 

(704)

 

(478)

Decrease (increase) in other assets

1,271 

 

1,394 

 

57 

Amortization of premium on corporate bond

 -

 

68 

 

521 

Gain on securities transactions, net

 -

 

 -

 

(227)

(Decrease) Increase in other liabilities

(556)

 

510 

 

54 

Undistributed earnings of Northfield Bank

(19,157)

 

(16,360)

 

(16,503)

Net cash provided by operating activities

258 

 

940 

 

657 

Cash flows from investing activities

 

 

 

 

 

Additional investment in Northfield Bank

(172,299)

 

 -

 

 -

Maturities of corporate bonds

5,173 

 

 -

 

 -

Loan to ESOP

(14,224)

 

 -

 

 -

Proceeds from sale of corporate bonds

 -

 

 -

 

31,068 

Net cash (used in)  provided by investing activities

(181,350)

 

 -

 -

31,068 

Cash flows from financing activities

 

 

 

 

 

Proceeds from sale of common stock

344,202 

 

 -

 

 -

Principal payments on ESOP loan receivable

950 

 

430 

 

437 

Purchase of treasury stock

(3,628)

 

(4,344)

 

(37,811)

Dividends paid

(26,859)

 

(1,722)

 

(3,701)

Merger of Northfield Bancorp, MHC

124 

 

 -

 

 -

Exercise of stock options

21 

 

 -

 

 -

Additional tax benefit on stock awards

296 

 

 -

 

 -

Net cash provided by (used in) financing activities

315,106 

 

(5,636)

 -

(41,075)

Net (decrease) increase in cash and cash equivalents

134,014 

 

(4,696)

 

(9,350)

Cash and cash equivalents at beginning of year

7,541 

 

12,237 

 

21,587 

Cash and cash equivalents at end of year

$   141,555

 

$       7,541

 

$     12,237

 

Selected Quarterly Financial Data (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013 Quarter Ended

 

March 31

 

June 30

 

September 30

 

December 31

 

(Dollars in thousands, except per share data)

Selected Operating Data:

 

 

 

 

 

 

 

Interest income

$          23,516

 

$          22,954

 

$           23,380

 

$         22,620

Interest expense

4,751 

 

4,199 

 

4,060 

 

3,938 

Net interest income

18,765 

 

18,755 

 

19,320 

 

18,682 

Provision for loan losses

277 

 

417 

 

817 

 

416 

Net interest income after provision for loan losses

18,488 

 

18,338 

 

18,503 

 

18,266 

Other income

3,256 

 

1,698 

 

2,588 

 

2,619 

Other expenses

14,366 

 

13,209 

 

13,309 

 

12,989 

Income before income tax  expense

7,378 

 

6,827 

 

7,782 

 

7,896 

Income tax  expense

2,586 

 

2,528 

 

2,682 

 

2,940 

Net income

$            4,792

 

$            4,299

 

$             5,100

 

$           4,956

Net income per common share- basic

$              0.09

 

$              0.08

 

$               0.09

 

$             0.09

Net income per common share- diluted

$              0.09

 

$              0.08

 

$               0.09

 

$             0.08

 

 

 

 

 

 

 

 

 

2012 Quarter Ended

 

March 31

 

June 30

 

September 30

 

December 31

 

(Dollars in thousands, except per share data)

Selected Operating Data:

 

 

 

 

 

 

 

Interest income

$          22,739

 

$          22,760

 

$           22,690

 

$         23,350

Interest expense

5,814 

 

5,747 

 

5,691 

 

5,392 

Net interest income

16,925 

 

17,013 

 

16,999 

 

17,958 

Provision for loan losses

615 

 

544 

 

502 

 

1,875 

Net interest income after provision for loan losses

16,310 

 

16,469 

 

16,497 

 

16,083 

Other income

3,975 

 

1,430 

 

1,710 

 

1,471 

Other expenses

12,642 

 

11,801 

 

12,028 

 

12,527 

Income before income tax  expense

7,643 

 

6,098 

 

6,179 

 

5,027 

Income tax  expense

2,695 

 

2,150 

 

2,285 

 

1,786 

Net income

$            4,948

 

$            3,948

 

$             3,894

 

$           3,241

Net income per common share- basic

$              0.10

 

$              0.07

 

$               0.07

 

$             0.06

Net income per common share- diluted

$              0.09

 

$              0.07

 

$               0.07

 

$             0.06