XML 36 R32.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans (Allowance for Loan Losses and the Loans Receivable by Portfolio Segment and Based on Impairment Method) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Allowance for loan losses:          
Beginning Balance $ 25,898 $ 26,565 $ 26,292 $ 26,037  
Charge-offs (457) (167) (1,101) (317)  
Recoveries 3 15 53 276  
Provisions 72 (146) 272 271  
Ending Balance 25,516 26,267 25,516 26,267  
Ending balance: individually evaluated for impairment 1,615   1,615   $ 2,817
Ending balance: collectively evaluated for impairment 23,901   23,901   23,475
Loans, net:          
Loans held-for-investment, net 2,203,634   2,203,634   1,942,995
Ending balance: individually evaluated for impairment 32,898   32,898   34,274
Ending balance: collectively evaluated for impairment 2,170,736   2,170,736   1,908,721
Commercial and Industrial          
Allowance for loan losses:          
Beginning Balance 995 473 841 425  
Charge-offs (32) 0 (32) 0  
Recoveries 0 0 6 0  
Provisions 48 58 196 106  
Ending Balance 1,011 531 1,011 531  
Ending balance: individually evaluated for impairment 0   0   109
Ending balance: collectively evaluated for impairment 1,011   1,011   732
Loans, net:          
Loans held-for-investment, net 16,743   16,743   12,992
Ending balance: individually evaluated for impairment 124   124   806
Ending balance: collectively evaluated for impairment 16,619   16,619   12,186
Other          
Allowance for loan losses:          
Beginning Balance 103 68 134 67  
Charge-offs 0 0 0 0  
Recoveries 3 15 4 30  
Provisions 23 (18) (9) (32)  
Ending Balance 129 65 129 65  
Ending balance: individually evaluated for impairment 0   0   0
Ending balance: collectively evaluated for impairment 129   129   134
Loans, net:          
Loans held-for-investment, net 1,947   1,947   2,157
Ending balance: individually evaluated for impairment 0   0   0
Ending balance: collectively evaluated for impairment 1,947   1,947   2,157
Unallocated          
Allowance for loan losses:          
Beginning Balance 1,228 1,217 1,209 1,024  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provisions (93) 91 (74) 284  
Ending Balance 1,135 1,308 1,135 1,308  
Ending balance: individually evaluated for impairment 0   0   0
Ending balance: collectively evaluated for impairment 1,135   1,135   1,209
Loans, net:          
Loans held-for-investment, net 0   0   0
Ending balance: individually evaluated for impairment 0   0   0
Ending balance: collectively evaluated for impairment 0   0   0
Originated Loans Total          
Allowance for loan losses:          
Beginning Balance 25,437 25,934 25,830 25,449  
Charge-offs (457) (167) (1,101) (317)  
Recoveries 3 15 53 276  
Provisions 74 45 275 419  
Ending Balance 25,057 25,827 25,057 25,827  
Ending balance: individually evaluated for impairment 1,556   1,556   2,755
Ending balance: collectively evaluated for impairment 23,501   23,501   23,075
Loans, net:          
Loans held-for-investment, net 1,787,363   1,787,363   1,632,494
Ending balance: individually evaluated for impairment 30,188   30,188   33,419
Ending balance: collectively evaluated for impairment 1,757,175   1,757,175   1,599,075
Purchased Credit-Impaired          
Allowance for loan losses:          
Beginning Balance 400 588 400 588  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provisions 0 (188) 0 (188)  
Ending Balance 400 400 400 400  
Ending balance: individually evaluated for impairment 0   0   0
Ending balance: collectively evaluated for impairment 400   400   400
Loans, net:          
Loans held-for-investment, net 37,778   37,778   44,816
Ending balance: individually evaluated for impairment 0   0   0
Ending balance: collectively evaluated for impairment 37,778   37,778   44,816
Acquired Loans          
Allowance for loan losses:          
Beginning Balance 61 43 62 0  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provisions (2) (3) (3) 40  
Ending Balance 59 40 59 40  
Ending balance: individually evaluated for impairment 59   59   62
Ending balance: collectively evaluated for impairment 0   0   0
Loans, net:          
Loans held-for-investment, net 378,493   378,493   265,685
Ending balance: individually evaluated for impairment 2,710   2,710   855
Ending balance: collectively evaluated for impairment 375,783   375,783   264,830
Real Estate Loans | Commercial real estate          
Allowance for loan losses:          
Beginning Balance 8,483 12,359 9,309 12,619  
Charge-offs (186) 0 (829) 0  
Recoveries 0 0 1 0  
Provisions (956) (477) (1,140) (737)  
Ending Balance 7,341 11,882 7,341 11,882  
Ending balance: individually evaluated for impairment 1,238   1,238   2,361
Ending balance: collectively evaluated for impairment 6,103   6,103   6,948
Loans, net:          
Loans held-for-investment, net 391,882   391,882   390,885
Ending balance: individually evaluated for impairment 26,146   26,146   29,224
Ending balance: collectively evaluated for impairment 365,736   365,736   361,661
Real Estate Loans | One-to-four family residential mortgage          
Allowance for loan losses:          
Beginning Balance 870 818 951 875  
Charge-offs (126) (7) (127) (22)  
Recoveries 0 0 0 0  
Provisions 363 201 283 159  
Ending Balance 1,107 1,012 1,107 1,012  
Ending balance: individually evaluated for impairment 102   102   57
Ending balance: collectively evaluated for impairment 1,005   1,005   894
Loans, net:          
Loans held-for-investment, net 81,177   81,177   74,990
Ending balance: individually evaluated for impairment 1,615   1,615   1,072
Ending balance: collectively evaluated for impairment 79,562   79,562   73,918
Real Estate Loans | Construction and land          
Allowance for loan losses:          
Beginning Balance 218 227 266 205  
Charge-offs 0 0 0 (1)  
Recoveries 0 0 0 246  
Provisions (33) (71) (81) (294)  
Ending Balance 185 156 185 156  
Ending balance: individually evaluated for impairment 0   0   0
Ending balance: collectively evaluated for impairment 185   185   266
Loans, net:          
Loans held-for-investment, net 15,925   15,925   21,445
Ending balance: individually evaluated for impairment 0   0   0
Ending balance: collectively evaluated for impairment 15,925   15,925   21,445
Real Estate Loans | Multifamily          
Allowance for loan losses:          
Beginning Balance 12,698 9,814 12,219 9,374  
Charge-offs (113) 0 (113) 0  
Recoveries 0 0 0 0  
Provisions 623 66 1,102 506  
Ending Balance 13,208 9,880 13,208 9,880  
Ending balance: individually evaluated for impairment 186   186   215
Ending balance: collectively evaluated for impairment 13,022   13,022   12,004
Loans, net:          
Loans held-for-investment, net 1,221,093   1,221,093   1,074,539
Ending balance: individually evaluated for impairment 1,940   1,940   1,990
Ending balance: collectively evaluated for impairment 1,219,153   1,219,153   1,072,549
Real Estate Loans | Home equity and lines of credit          
Allowance for loan losses:          
Beginning Balance 842 958 901 860  
Charge-offs 0 (160) 0 (294)  
Recoveries 0 0 42 0  
Provisions 99 195 (2) 427  
Ending Balance 941 $ 993 941 $ 993  
Ending balance: individually evaluated for impairment 30   30   13
Ending balance: collectively evaluated for impairment 911   911   888
Loans, net:          
Loans held-for-investment, net 58,596   58,596   55,486
Ending balance: individually evaluated for impairment 363   363   327
Ending balance: collectively evaluated for impairment $ 58,233   $ 58,233   $ 55,159