XML 102 R81.htm IDEA: XBRL DOCUMENT v3.21.1
Equity Incentive Plan (Tables) - BFLY Operations Inc
12 Months Ended
Dec. 31, 2020
Summary of the stock option activity

A summary of the stock option activity under the Plan is presented in the table below:

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Weighted

    

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

Number of

 

Exercise

 

Contractual

 

Intrinsic

 

 

Options

 

Price

 

Term

 

Value

Outstanding at January 1, 2019

 

13,673,551

 

2.10

 

7.74

 

30,252

Granted

 

1,785,056

 

4.31

 

  

 

  

Exercised

 

(171,730)

 

1.89

 

  

 

  

Forfeited

 

(594,544)

 

2.68

 

  

 

  

Outstanding at December 31, 2019

 

14,692,333

 

2.35

 

6.94

 

47,820

Granted

 

13,957,917

 

5.77

 

  

 

  

Exercised

 

(629,241)

 

3.19

 

  

 

  

Forfeited

 

(2,297,410)

 

2.60

 

  

 

  

Outstanding at December 31, 2020

 

25,723,599

 

4.18

 

7.06

 

143,338

Options exercisable at December 31, 2019

 

9,788,082

 

1.90

 

6.39

 

36,207

Options exercisable at December 31, 2020

 

11,126,920

 

2.38

 

6.01

 

82,033

Vested and expected to vest at December 31, 2019

 

13,559,748

 

2.27

 

6.85

 

45,138

Vested and expected to vest at December 31, 2020

 

22,320,862

 

3.97

 

6.94

 

129,047

 

Schedule of assumptions used to value option grants to employees and non-employees

The assumptions used to value option grants to employees were as follows:

 

 

 

 

 

 

 

    

2020

    

2019

 

Risk free interest rate

 

0.4% – 1.7%

 

2.3% – 2.5%

 

Expected dividend yield

 

0%

 

0%

 

Expected term

 

5.9 years – 6.3 years

 

6 years – 6.1 years

 

Expected volatility

 

50%

 

50%

 

 

The assumptions used to value option grants to non-employees were as follows:

 

 

 

 

 

 

 

    

2020

    

2019

 

Risk free interest rate

 

0.4% – 1.7%

 

1.5% – 2.7%

 

Expected dividend yield

 

0%

 

0%

 

Expected term

 

1.1 years – 6.1 years

 

8.1 years to 10 years

 

Expected volatility

 

50%

 

50%

 

 

Schedule of stock-based compensation expense

The Company’s stock-based compensation expense for the periods presented was as follows (in thousands):

 

 

 

 

 

 

 

 

    

2020

    

2019

Cost of revenue – Subscription

 

$

697

 

$

15

Research and development

 

 

3,869

 

 

3,693

Sales and marketing

 

 

2,591

 

 

1,041

General and administrative

 

 

3,847

 

 

1,289

Total stock-based compensation expense

 

$

11,004

 

$

6,038