XML 103 R82.htm IDEA: XBRL DOCUMENT v3.21.1
Net Loss Per Share (Tables)
11 Months Ended 12 Months Ended
Dec. 31, 2020
Dec. 31, 2020
Schedule of calculation of basic and diluted net loss per share

The following table reflects the calculation of basic and diluted net income (loss) per common share (in dollars, except per share amounts):

 

 

 

 

 

    

For the Period

 

 

 From

 

 

 February 4,

 

 

2020

 

 

 (inception) 

 

 

Through

 

 

December 31, 

 

 

2020 (As Restated)

Redeemable Class A Common Stock

 

 

  

Numerator: Earnings allocable to Redeemable Class A Common Stock

 

 

  

Interest Income

 

$

355,909

Income and Franchise Tax

 

 

(218,103)

Net Earnings

 

$

137,806

Denominator: Weighted Average Redeemable Class A Common Stock

 

 

  

Redeemable Class A Common Stock, Basic and Diluted

 

 

40,948,182

Earnings/Basic and Diluted Redeemable Class A Common Stock

 

$

 —

 

 

 

 

Non-Redeemable Class A and B Common Stock

 

 

  

Numerator: Net Loss minus Redeemable Net Earnings

 

 

  

Net Loss

 

$

(132,204,768)

Redeemable Net Earnings

 

 

(137,806)

Non-Redeemable Net Loss

 

$

(132,342,574)

Denominator: Weighted Average Non-Redeemable Class B Common Stock

 

 

 

Non-Redeemable Class A and B Common Stock, Basic and Diluted (1)

 

 

9,839,969

Loss/Basic and Diluted Non-Redeemable Class B Common Stock

 

$

(13.45)

 

 
BFLY Operations Inc    
Schedule of calculation of basic and diluted net loss per share  

The following table presents the calculation of basic and diluted net loss per share for the Company’s common stock (in thousands, except share and per share amounts):

 

 

 

 

 

 

 

 

    

2020

    

2019

Numerator:

 

 

  

 

 

  

Net loss

 

$

(162,745)

 

$

(99,697)

Numerator for Basic and Dilutive EPS – Loss available to common stockholders

 

$

(162,745)

 

$

(99,697)

Denominator:

 

 

  

 

 

  

Weighted-average common shares outstanding

 

 

5,833,164

 

 

5,622,752

Denominator for Basic and Dilutive EPS – Weighted-average common stock

 

 

5,833,164

 

 

5,622,752

Basic and dilutive loss per share

 

$

(27.90)

 

$

(17.73)

 

Anti-dilutive common equivalent shares were as follows:

 

 

 

 

 

 

    

2020

    

2019

Outstanding options to purchase common stock

 

26,742,256

 

14,692,333

Outstanding Convertible Preferred Stock (Series A through D)

 

103,242,914

 

103,242,914

Total anti-dilutive common equivalent shares

 

129,985,170

 

117,935,247