XML 52 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONVERTIBLE DEBENTURES AND DEFERRED FINANCING COSTS (Tables)
12 Months Ended
Dec. 07, 2016
Nov. 30, 2017
Schedule of Convertible Debt [Table Text Block]  
  Convertible debentures - face value $ 1,398,342  
  Proceeds $ (1,279,773 )
  Deferred financing costs   (190,876 )
  Paid in capital (warrants)   33,583  
  Prepaid expenses   16,681  
  Accrued expenses   21,793  
  Convertible debentures   1,398,592  
Schedule of Unsecured Convertible Debentures [Table Text Block]  
      Unsecured     Deferred     Unsecured  
      convertible     financing     convertible  
                  debenture  
      debentures     costs     (Net)  
      $     $     $  
                     
  Balance as of November 30, 2016   (1,153,540 )   35,769     (1,117,771 )
  Exchange for subordinate secured debentures   1,015,026     -     1,015,026  
  Amortization of deferred financing costs   -     (35,769 )   (35,769 )
  Repayment of unsecured convertible debentures   66,640     -     66,640  
  Conversion of unsecured convertible debentures to equity   39,159     -     39,159  
  Foreign currency translation   (7,642 )   -     (7,642 )
  Balance as of November 30, 2017   (40,357 )   -     (40,357 )
Schedule of Derivative Liabilities at Fair Value [Table Text Block]  
  Financings giving rise to derivative financial instruments   Indexed Shares     Fair Value  
  Series B Convertible Secured Debentures December 7, 2016   8,044,853   $ 539,860  
               
      8,044,853   $ 539,860  
Schedule of Derivative Intruments, Amounts reflected in Income [Table Text Block]  
        Year ended  
  Financings giving rise to derivative financial instruments and the income effects:     November 30, 2017  
  Compound embedded derivatives:        
  Series B Convertible Secured Debentures        
  December 7, 2016   $ (285,612 )
  Change in fair value of derivative liabilities     (239,802 )
  Foreign currency translation loss     (14,446 )
      $ (539,860 )
Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Method Used [Table Text Block]  
        November 30, 2017     December 7, 2016  
                 
  Derivative financial instruments   $ 539,860   $ 285,612  
  Conversion price   $ 0.13   $ 0.24  
  Volatility     106%     82%  
  Remaining term (years)     1.52     2.50  
  Risk free rate     1.78%     1.10%  
Schedule of Derivative Instruments [Table Text Block]  
  Balances as of December 1, 2016 $   —  
     Issuances   889,050  
     Changes in fair value   (889,050 )
  Balances as of November 30, 2017 $   Nil  
Series B Convertible Secured Debentures December 7, 2016 [Member]    
Schedule of Secured Convertible Debentures, Allocation of the Purchase [Table Text Block]
  Secured Convertible Notes     Face Value  
  (CAD $1,399,000)   $ 1,041,835  
  Proceeds     1,041,835  
  Compound embedded derivative     (285,612 )
  Carrying value   $ 756,223  
 
$1,500,000 10% secured convertible debenture [Member]    
Schedule of Secured Convertible Debentures, Allocation of the Purchase [Table Text Block]
  Convertible debentures (Face value) $ 1,500,000  
         
  Proceeds $ (1,396,842 )
  Embedded conversion feature   889,050  
  Deferred financing costs   (103,158 )
  Convertible debentures   610,950