XML 56 R24.htm IDEA: XBRL DOCUMENT v3.19.3
CONVERTIBLE DEBENTURES, CONVERTIBLE NOTES AND DEFERRED FINANCING COSTS (Tables)
 9 Months Ended
Aug. 31, 2019
Schedule of Derivative Liabilities at Fair Value [Table Text Block]
   Indexed    
 Financings giving rise to derivative financial instruments Shares  Fair Value 
 Convertible Notes October 22, 2018 8,500,000 $214,200 
   8,500,000 $214,200 

The components of the embedded derivative as of November 30, 2018 are:

   Indexed    
 Financings giving rise to derivative financial instruments Shares  Fair Value 
 Convertible Secured Debentures December 7, 2016 8,044,853 $426,016 
 Convertible Notes October 22, 2018 8,500,000  531,285 
   16,544,853 $957,301 
Schedule of Derivative Instruments, Amounts reflected in Income [Table Text Block]
   Nine Months  Nine Months 
   Ended  Ended 
   August 31, 2019  August 31, 2018 
 Financings giving rise to derivative financial instruments and the income effects:      
 Convertible Secured Debentures December 7, 2016$ 425,020 $(245,852) 
 Convertible Notes October 22, 2018$ 317,086  — 
  $ 742,106 $(245,852) 
Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Method Used [Table Text Block]
 Convertible secured debentures, December 7, 2016 August 31, 2019  November 30, 
      2018 
        
 Derivative financial instruments$ - $ 426,016 
 Conversion price$ - $ 0.135 
 Volatility —  91% 
 Remaining term (years) —  0.52 
 Risk free rate —  2.52% 
 
 Convertible notes, October 22, 2018 August 31, 2019  November 30, 
      2018 
        
 Derivative financial instruments$ 214,200 $ 531,285 
 Conversion price$ 0.15 $ 0.15 
 Volatility 65%  79% 
 Remaining term (years) 0.62  1.38 
 Risk free rate 1.76%  2.70% 
Series B Convertible Secured Debentures December 7, 2016 [Member]  
Schedule of Secured Convertible Debentures, Allocation of the Purchase [Table Text Block]

The following table reflects the allocation of the purchase on December 7, 2016:

 Secured convertible debentures Face Value 
 (CAD $1,399,000)$ 1,041,835 
 Proceeds 1,041,835 
 Embedded derivative (285,612)
 Carrying value$ 756,223 
Secured Convertible Debentures October 22, 2018 [Member]  
Schedule of Secured Convertible Debentures, Allocation of the Purchase [Table Text Block]

The following table reflects the allocation of the purchase on October 22, 2018:

 Proceeds$ 1,275,000 
     
 Convertible notes$ (131,547)
     
 Derivative liability-convertible promissory notes$ (619,364)
     
 Additional paid in capital (equity warrants)$ (524,089)