XML 95 R38.htm IDEA: XBRL DOCUMENT v3.20.1
CONVERTIBLE NOTES PAYABLE AND DERIVATIVE LIABILITIES (Tables)
12 Months Ended
Nov. 30, 2019
Debt Instrument [Line Items]  
Schedule Of Secured Convertible Debentures Allocation Of Purchase [Table Text Block]
Subordinate Secured Debentures Face Value 
(CAD $1,399,000)$1,041,835 
Proceeds 1,041,835 
Compound embedded derivative (see below for additional information) (285,612)
Carrying value$756,223 
Schedule of Maturities of Long-term Debt [Table Text Block]
Fiscal Year   
2020$3,355,265 
2021 3,100,500 
Total$6,455,765 
Schedule of Derivative Liabilities at Fair Value [Table Text Block]
  

Year Ended

November 30, 2019
  

Year Ended

November 30, 2018
 
Subordinate Secured Debentures$426,019 $100,464 
October 2018 Notes   88,079 
 $426,019 $188,543 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
Convertible Secured Debentures November 30, 2018 
    
Derivative financial instruments$426,016 
Conversion price$0.135 
Volatility 91% 
Remaining term (years) 0.52 
Risk free rate 2.52% 
Derivative Liabilities Measured At Fair Value Reconciliation [Table Text Block]
  Derivative Liability 
Balance, November 30, 2017$539,860 
Liability associated with October 2018 Notes 619,364 
Change in fair value of derivative liabilities (188,543)
Foreign currency translation gain (13,380)
Balance, November 30, 2018 957,301 
Correction related to Oct 2018 Notes (531,285)
Adjustment 3 
Settlement (426,019)
Balance, November 30, 2019$ 
Accounting Standards Update 2017-11 [Member]  
Debt Instrument [Line Items]  
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block]
October 22, 2018 Issuance: Original  Revised  Adjustment 
Convertible notes payable$131,547 $750,911 $619,364 
Derivative liability 619,364    (619,364)
APIC (Warrants) 524,089  524,089   
Proceeds$1,275,000 $1,275,000 $ 

 

  Year Ended November 30, 2018 
October 22, 2018 Issuance: Original  Revised  Adjustment 
Convertible notes payable$167,077 $793,946 $626,869 
Derivative liability 531,285    (531,285)
Accrued interest payable 16,767  16,767   
Total Liabilities impact      $95,584 
          
Interest expense - accretion$35,530 $43,035 $7,505 
Interest expense 16,767  16,767   
Change in fair value of derivative liability (88,079)   88,079 
Statement of Operations impact      $95,584