XML 67 R49.htm IDEA: XBRL DOCUMENT
v3.21.2

INCOME (LOSS) PER SHARE / EARNINGS PER SHARE (Tables) | 6 Months Ended | 12 Months Ended
--- | --- | ---
May 31, 2021 | Nov. 30, 2020
Earnings Per Share [Abstract] |  |
Schedule of anti-dilutive shares | Preferred Stock, warrants, stock options, and RSUs that could potentially dilute basic EPS in the future that were not included in the computation of diluted loss per share were as follows:
|  | For the Three Months Ended May 31, 2020 |  |  | For the Six Months Ended May 31, 2020 |
Series A Preferred Stock |  |  | 4,636,667 |  |  |  | 4,636,667 |
Warrants |  |  | 2,783,702 |  |  |  | 2,783,702 |
Stock Options |  |  | 672,667 |  |  |  | 672,667 |
RSUs |  |  | — |  |  |  | — |
Total |  |  | 8,093,036 |  |  |  | 8,093,036 |
The following were excluded from the calculation of diluted net income per share for the three and six months ended May 31, 2021 because their effects are anti-dilutive:
|  | For the Three Months Ended May 31, 2021 |  | For the Six Months Ended May 31, 2021
Antidilutive securities: |  |  |  |  |  |  |  |
Options |  |  | 638,000 |  |  |  | 518,000 |
RSUs |  |  | 50,000 |  |  |  | 68,493 |
Total antidilutive securities |  |  | 688,000 |  |  |  | 586,493 |
| The following potential common shares, presented based on amounts outstanding at each period end, were excluded from the calculation of diluted net loss per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:
|  | November 30, |
|  | 2020 |  |  | 2019 |
Series A Preferred Stock |  |  | 46,366,490 |  |  |  | — |
Warrants |  |  | 5,857,386 |  |  |  | 45,787,219 |
Stock Options |  |  | 7,059,667 |  |  |  | 2,911,667 |
Restricted Stock |  |  | 15,735,000 |  |  |  | — |
Total |  |  | 75,018,543 |  |  |  | 48,698,886 |
Schedule of allocation of net income (loss) | The following table sets forth the allocation of net income (loss) for the three and six months ended May 31, 2021 and 2020, respectively:
|  | For the Three Months Ended May 31, |  | For the Six Months Ended May 31,
|  | 2021 |  | 2020 |  | 2021 |  | 2020
Net income (loss) |  | $ | 2,037 |  |  | $ | (8,061 | ) |  | $ | 1,765 |  |  | $ | (10,346 | )
Net income applicable to preferred stock |  |  | (1,043 | ) |  |  | — |  |  |  | (1,043 | ) |  |  | — |
Income available to common shareholders |  | $ | 994 |  |  | $ | (8,061 | ) |  | $ | 722 |  |  | $ | (10,346 | )
Schedule of weighted-average common shares outstanding used in the calculation of basic and diluted EPS | The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the three and six months ended May 31, 2021 and 2020:
|  | For the Three Months Ended May 31, |  |  | For the Six Months Ended May 31, |
|  | 2021 |  |  | 2020 |  |  | 2021 |  |  | 2020 |
Weighted-average common shares outstanding- basic |  |  | 17,800,749 |  |  |  | 12,068,759 |  |  |  | 16,359,496 |  |  |  | 11,271,719 |
Assumed conversion of: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Dilutive Stock Options |  |  | 597,214 |  |  |  | — |  |  |  | 600,918 |  |  |  | — |
Dilutive Warrants |  |  | 304,883 |  |  |  | — |  |  |  | 399,332 |  |  |  | — |
Dilutive RSUs |  |  | 286,385 |  |  |  | — |  |  |  | 244,385 |  |  |  | — |
Weighted-average common share outstanding- diluted |  |  | 18,989,231 |  |  |  | 12,068,759 |  |  |  | 17,604,131 |  |  |  | 11,271,719

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the effect of income (loss) on basic earnings per share. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -URI http://asc.fasb.org/extlink&oid=125512782&loc=d3e4984-109258 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=125511455&loc=d3e1278-109256 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicByCommonClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration