XML 52 R37.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Note 14 - Stock-based Compensation (Tables) | 12 Months Ended
--- | ---
Nov. 30, 2024
Notes Tables |
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] |
|  | 2024 |  |  | 2023 |
Risk free rate |  |  | 4.33 | % |  |  | — |
Expected dividends |  | $ | — |  |  |  | — |
Expected volatility |  |  | 33 | % |  |  | — |
Expected life (in years) |  |  | 2.7 |  |  |  | — |
Market price of the Company’s common stock on date of grant |  | $ | 6.03 |  |  |  | — |
|  | 2024 |  |  | 2023 |
Risk free rate |  |  | 4.10 | % |  |  | 3.63 | %
Expected dividends |  |  | 0 | % |  |  | 0 | %
Expected volatility |  |  | 76 | % |  |  | 77 | %
Expected life (in years) |  |  | 6.5 |  |  |  | 6.5 |
Market price of the Company’s common stock on date of grant |  | $ | 6.89 |  |  | $ | 8.96 |
Exercise price |  | $ | 6.89 |  |  | $ | 8.96 |
Share-Based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity [Table Text Block] |
|  | RSUs |
Outstanding, November 30, 2022 |  |  | 1,314,909 |
Granted |  |  | 200,696 |
Settled |  |  | (213,636 | )
Cancelled |  |  | — |
Forfeited |  |  | (325,743 | )
Outstanding, November 30, 2023 |  |  | 976,226 |
Granted |  |  | 753,230 |
Settled |  |  | (691,596 | )
Cancelled |  |  | — |
Forfeited |  |  | (122,630 | )
Outstanding, November 30, 2024 |  |  | 915,230 |
Share-Based Payment Arrangement, Option, Activity [Table Text Block] |
|  |  |  |  |  | Weighted-Average |
|  | Stock |  |  | Exercise Price Per Stock |
|  | Options |  |  | Option |
Outstanding, November 30, 2022 |  |  | 1,297,750 |  |  | $ | 6.75 |
Granted |  |  | 249,999 |  |  |  | 8.96 |
Exercised |  |  | (25,000 | ) |  |  | 1.45 |
Expired |  |  | (30,333 | ) |  |  | 7.70 |
Forfeited |  |  | (107,750 | ) |  |  | 8.09 |
Outstanding, November 30, 2023 |  |  | 1,384,666 |  |  | $ | 7.12 |
Granted |  |  | 199,500 |  |  |  | 6.89 |
Exercised |  |  | (292,827 | ) |  |  | 3.01 |
Expired |  |  | — |  |  |  | — |
Forfeited |  |  | (49,500 | ) |  |  | 7.24 |
Outstanding, November 30, 2024 |  |  | 1,241,839 |  |  | $ | 9.11 |
Exercisable, November 30, 2024 |  |  | 766,196 |  |  | $ | 9.58 |
Exercisable, November 30, 2023 |  |  | 672,256 |  |  | $ | 5.82 |
|  | 2024 |  |  | 2023 |
|  | (in years) |  |  | (in years) |
Total outstanding options |  |  | 7.48 |  |  |  | 6.90 |
Total exercisable options |  |  | 7.04 |  |  |  | 5.29 |

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of the number and weighted-average grant date fair value for restricted stock and restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock and restricted stock units that were granted, vested, or forfeited during the year. + References No definition available. + Details
Name: | us-gaap_ScheduleOfSharebasedCompensationRestrictedStockAndRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration