XML 39 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of assets measured at fair value on a recurring basis

The following table summarizes, for the periods indicated, assets measured at fair value on a recurring basis, including financial assets for which the Corporation has elected the fair value option:

Assets Measured on a Recurring Basis

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

For

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

June 30,

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In thousands)

 

2018

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored agencies

 

$

66,612

 

 

$

 

 

$

66,612

 

 

$

 

Mortgage-backed securities-residential

 

 

253,969

 

 

 

 

 

 

253,969

 

 

 

 

SBA pool securities

 

 

4,654

 

 

 

 

 

 

4,654

 

 

 

 

State and political subdivisions

 

 

18,506

 

 

 

 

 

 

18,506

 

 

 

 

Corporate bond

 

 

3,049

 

 

 

 

 

 

3,049

 

 

 

 

CRA investment fund

 

 

4,710

 

 

 

4,710

 

 

 

 

 

 

 

Loans held for sale, at fair value

 

 

996

 

 

 

 

 

 

996

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

2,680

 

 

 

 

 

 

2,680

 

 

 

 

Loan level swaps

 

 

9,992

 

 

 

 

 

 

9,992

 

 

 

 

Total

 

$

365,168

 

 

$

4,710

 

 

$

360,458

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan level swaps

 

$

(9,992

)

 

$

 

 

$

(9,992

)

 

$

 

Total

 

$

(9,992

)

 

$

 

 

$

(9,992

)

 

$

 

Assets Measured on a Recurring Basis

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

For

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

December 31,

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In thousands)

 

2017

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored agencies

 

$

43,701

 

 

 

 

 

$

43,701

 

 

$

 

Mortgage-backed securities-residential

 

 

243,116

 

 

 

 

 

 

243,116

 

 

 

 

SBA pool securities

 

 

5,205

 

 

 

 

 

 

5,205

 

 

 

 

State and political subdivisions

 

 

24,868

 

 

 

 

 

 

24,868

 

 

 

 

Corporate bond

 

 

3,082

 

 

 

 

 

 

3,082

 

 

 

 

Single-issuer trust preferred security

 

 

2,837

 

 

 

 

 

 

2,837

 

 

 

 

CRA investment fund

 

 

4,824

 

 

 

4,824

 

 

 

 

 

 

 

Loans held for sale, at fair value

 

 

984

 

 

 

 

 

 

984

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

1,394

 

 

 

 

 

 

1,394

 

 

 

 

Loan level swaps

 

 

3,131

 

 

 

 

 

 

3,131

 

 

 

 

Total

 

$

333,142

 

 

$

4,824

 

 

$

328,318

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan level swaps

 

$

(3,131

)

 

$

 

 

$

(3,131

)

 

$

 

Total

 

$

(3,131

)

 

$

 

 

$

(3,131

)

 

$

 

 

Schedule of residential loans held for sale

The following tables present residential loans held for sale, at fair value for the periods indicated:

 

(In thousands)

 

June 30, 2018

 

 

December 31, 2017

 

Residential loans contractual balance

 

$

980

 

 

$

972

 

Fair value adjustment

 

 

16

 

 

 

12

 

Total fair value of residential loans held for sale

 

$

996

 

 

$

984

 

 

Schedule of assets measured at fair value on a non- recurring basis

The following table summarizes, for the periods indicated, assets measured at fair value on a non-recurring basis (Quantitative disclosures for non-recurring Level 3 assets have been omitted due to immateriality):

Assets Measured on a Non-Recurring Basis

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

For

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

June 30,

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In thousands)

 

2018

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate

 

$

3,600

 

 

$

 

 

$

3,600

 

 

$

 

 

Schedule of carrying amounts and estimated fair values of financial instruments

The carrying amounts and estimated fair values of financial instruments at June 30, 2018 are as follows:

 

 

 

 

 

 

 

Fair Value Measurements at June 30, 2018 using

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

66,790

 

 

$

66,790

 

 

$

 

 

$

 

 

$

66,790

 

Securities available for sale

 

 

346,790

 

 

 

 

 

 

346,790

 

 

 

 

 

 

346,790

 

CRA investment fund

 

 

4,710

 

 

 

4,710

 

 

 

 

 

 

 

 

 

4,710

 

FHLB and FRB stock

 

 

21,533

 

 

 

 

 

 

 

 

 

 

 

N/A

 

Loans held for sale, at fair value

 

 

996

 

 

 

 

 

 

996

 

 

 

 

 

 

996

 

Loans held for sale, at lower of cost or fair value

 

 

3,000

 

 

 

 

 

 

3,300

 

 

 

 

 

 

3,300

 

Loans, net of allowance for loan and lease losses

 

 

3,684,839

 

 

 

 

 

 

 

 

 

3,645,489

 

 

 

3,645,489

 

Accrued interest receivable

 

 

7,202

 

 

 

 

 

 

1,344

 

 

 

5,858

 

 

 

7,202

 

Cash flow hedges

 

 

2,680

 

 

 

 

 

 

2,680

 

 

 

 

 

 

2,680

 

Loan level swaps

 

 

9,992

 

 

 

 

 

 

9,992

 

 

 

 

 

 

9,992

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

3,522,913

 

 

$

2,933,336

 

 

$

582,874

 

 

$

 

 

$

3,516,210

 

Overnight borrowings

 

 

127,350

 

 

 

 

 

 

127,350

 

 

 

 

 

 

127,350

 

Federal home loan bank advances

 

 

52,898

 

 

 

 

 

 

52,875

 

 

 

 

 

 

52,875

 

Subordinated debt

 

 

83,133

 

 

 

 

 

 

 

 

 

82,777

 

 

 

82,777

 

Accrued interest payable

 

 

2,563

 

 

 

165

 

 

 

2,342

 

 

 

56

 

 

 

2,563

 

Loan level swap

 

 

9,992

 

 

 

 

 

 

9,992

 

 

 

 

 

 

9,992

 

The carrying amounts and estimated fair values of financial instruments at December 31, 2017 are as follows:

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2017 using

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

113,447

 

 

$

113,447

 

 

$

 

 

$

 

 

$

113,447

 

Securities available for sale

 

 

327,633

 

 

 

4,824

 

 

 

322,809

 

 

 

 

 

 

327,633

 

FHLB and FRB stock

 

 

13,378

 

 

 

 

 

 

 

 

 

 

 

N/A

 

Loans held for sale, at fair value

 

 

984

 

 

 

 

 

 

984

 

 

 

 

 

 

984

 

Loans held for sale, at lower of cost or fair value

 

 

187

 

 

 

 

 

 

206

 

 

 

 

 

 

206

 

Loans, net of allowance for loan and lease losses

 

 

3,668,000

 

 

 

 

 

 

 

 

 

3,649,132

 

 

 

3,649,132

 

Accrued interest receivable

 

 

9,452

 

 

 

 

 

 

1,041

 

 

 

8,411

 

 

 

9,452

 

Cash flow Hedges

 

 

1,394

 

 

 

 

 

 

1,394

 

 

 

 

 

 

1,394

 

Loan level swaps

 

 

3,131

 

 

 

 

 

 

3,131

 

 

 

 

 

 

3,131

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

3,698,354

 

 

$

3,082,728

 

 

$

612,591

 

 

$

 

 

$

3,695,319

 

Federal home loan bank advances

 

 

37,898

 

 

 

 

 

 

37,907

 

 

 

 

 

 

37,907

 

Subordinated debt

 

 

83,024

 

 

 

 

 

 

 

 

 

84,150

 

 

 

84,150

 

Accrued interest payable

 

 

1,756

 

 

 

192

 

 

 

1,495

 

 

 

69

 

 

 

1,756

 

Loan level swaps

 

 

3,131

 

 

 

 

 

 

3,131

 

 

 

 

 

 

3,131