XML 21 R11.htm IDEA: XBRL DOCUMENT v3.20.2
LOANS AND LEASES
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
LOANS AND LEASES

3.  LOANS AND LEASES

Loans outstanding, excluding those held for sale, by general ledger classification, as of September 30, 2020 and December 31, 2019, consisted of the following:

 

 

 

 

 

 

 

% of

 

 

 

 

 

 

% of

 

 

 

September 30,

 

 

Totals

 

 

December 31,

 

 

Total

 

(Dollars in thousands)

 

2020

 

 

Loans

 

 

2019

 

 

Loans

 

Residential mortgage

 

$

518,335

 

 

 

11.70

%

 

$

549,138

 

 

 

12.50

%

Multifamily mortgage

 

 

1,168,796

 

 

 

26.38

 

 

 

1,210,003

 

 

 

27.54

 

Commercial mortgage

 

 

722,678

 

 

 

16.31

 

 

 

761,244

 

 

 

17.32

 

Commercial loans (including equipment financing) (A)

 

 

1,909,724

 

 

 

43.10

 

 

 

1,756,477

 

 

 

39.97

 

Commercial construction

 

 

6,805

 

 

 

0.15

 

 

 

5,306

 

 

 

0.12

 

Home equity lines of credit

 

 

52,194

 

 

 

1.18

 

 

 

57,248

 

 

 

1.30

 

Consumer loans, including fixed rate home equity loans

 

 

51,859

 

 

 

1.17

 

 

 

54,372

 

 

 

1.24

 

Other loans

 

 

260

 

 

 

0.01

 

 

 

349

 

 

 

0.01

 

Total loans

 

$

4,430,651

 

 

 

100.00

%

 

$

4,394,137

 

 

 

100.00

%

 

 

(A)

The September 30, 2020 balance includes PPP loans of $202.0 million

 

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on federal Call Report codes.  The following portfolio classes have been identified as of September 30, 2020 and December 31, 2019:

 

 

 

 

 

 

 

% of

 

 

 

 

 

 

% of

 

 

 

September 30,

 

 

Totals

 

 

December 31,

 

 

Total

 

(Dollars in thousands)

 

2020

 

 

Loans

 

 

2019

 

 

Loans

 

Primary residential mortgage

 

$

530,374

 

 

 

11.98

%

 

$

578,306

 

 

 

13.17

%

Home equity lines of credit

 

 

52,193

 

 

 

1.18

 

 

 

57,248

 

 

 

1.30

 

Junior lien loan on residence

 

 

5,401

 

 

 

0.12

 

 

 

7,011

 

 

 

0.16

 

Multifamily property

 

 

1,168,796

 

 

 

26.40

 

 

 

1,210,003

 

 

 

27.56

 

Owner-occupied commercial real estate

 

 

252,069

 

 

 

5.69

 

 

 

249,419

 

 

 

5.68

 

Investment commercial real estate

 

 

1,047,614

 

 

 

23.66

 

 

 

1,095,182

 

 

 

24.95

 

Commercial and industrial (A)

 

 

1,050,775

 

 

 

23.74

 

 

 

867,295

 

 

 

19.76

 

Lease financing

 

 

254,142

 

 

 

5.74

 

 

 

258,401

 

 

 

5.89

 

Farmland/agricultural production

 

 

1,081

 

 

 

0.02

 

 

 

3,043

 

 

 

0.07

 

Commercial construction loans

 

 

6,989

 

 

 

0.16

 

 

 

5,520

 

 

 

0.13

 

Consumer and other loans

 

 

57,711

 

 

 

1.31

 

 

 

58,213

 

 

 

1.33

 

Total loans

 

$

4,427,145

 

 

 

100.00

%

 

$

4,389,641

 

 

 

100.00

%

Net deferred costs

 

 

3,506

 

 

 

 

 

 

 

4,496

 

 

 

 

 

Total loans including net deferred costs

 

$

4,430,651

 

 

 

 

 

 

$

4,394,137

 

 

 

 

 

 

(A)

The September 30, 2020 balance includes PPP loans of $202.0 million

 

 

The following tables present the loan balances by portfolio class, based on impairment method, and the corresponding balances in the allowance for loan and lease losses (ALLL) as of September 30, 2020 and December 31, 2019:

 

 

 

September 30, 2020

 

 

 

Total

 

 

Ending ALLL

 

 

Total

 

 

Ending ALLL

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

Attributable

 

 

Loans

 

 

Attributable

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

To Loans

 

 

Collectively

 

 

To Loans

 

 

 

 

 

 

 

 

 

 

 

Evaluated

 

 

Individually

 

 

Evaluated

 

 

Collectively

 

 

 

 

 

 

Total

 

 

 

For

 

 

Evaluated for

 

 

For

 

 

Evaluated for

 

 

Total

 

 

Ending

 

(In thousands)

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Loans

 

 

ALLL

 

Primary residential mortgage

 

$

6,231

 

 

$

46

 

 

$

524,143

 

 

$

2,921

 

 

$

530,374

 

 

$

2,967

 

Home equity lines of credit

 

 

2

 

 

 

 

 

 

52,191

 

 

 

220

 

 

 

52,193

 

 

 

220

 

Junior lien loan on residence

 

 

 

 

 

 

 

 

5,401

 

 

 

18

 

 

 

5,401

 

 

 

18

 

Multifamily property

 

 

 

 

 

 

 

 

1,168,796

 

 

 

10,664

 

 

 

1,168,796

 

 

 

10,664

 

Owner-occupied commercial real estate

 

 

667

 

 

 

 

 

 

251,402

 

 

 

3,011

 

 

 

252,069

 

 

 

3,011

 

Investment commercial real estate

 

 

4,625

 

 

 

 

 

 

1,042,989

 

 

 

29,166

 

 

 

1,047,614

 

 

 

29,166

 

Commercial and industrial (A)

 

 

3,990

 

 

 

41

 

 

 

1,046,785

 

 

 

16,131

 

 

 

1,050,775

 

 

 

16,172

 

Lease financing

 

 

 

 

 

 

 

 

254,142

 

 

 

3,473

 

 

 

254,142

 

 

 

3,473

 

Farmland/agricultural production

 

 

 

 

 

 

 

 

1,081

 

 

 

15

 

 

 

1,081

 

 

 

15

 

Commercial construction loans

 

 

 

 

 

 

 

 

6,989

 

 

 

77

 

 

 

6,989

 

 

 

77

 

Consumer and other loans

 

 

 

 

 

 

 

 

57,711

 

 

 

362

 

 

 

57,711

 

 

 

362

 

Total ALLL

 

$

15,515

 

 

$

87

 

 

$

4,411,630

 

 

$

66,058

 

 

$

4,427,145

 

 

$

66,145

 

 

 

(A)

The balance includes PPP loans of $202.0 million which have no reserve as these loans are guaranteed by the SBA.

 

 

 

December 31, 2019

 

 

 

Total

 

 

Ending ALLL

 

 

Total

 

 

Ending ALLL

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

Attributable

 

 

Loans

 

 

Attributable

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

To Loans

 

 

Collectively

 

 

To Loans

 

 

 

 

 

 

 

 

 

 

 

Evaluated

 

 

Individually

 

 

Evaluated

 

 

Collectively

 

 

 

 

 

 

Total

 

 

 

For

 

 

Evaluated for

 

 

For

 

 

Evaluated for

 

 

Total

 

 

Ending

 

(In thousands)

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Loans

 

 

ALLL

 

Primary residential mortgage

 

$

6,890

 

 

$

215

 

 

$

571,416

 

 

$

1,875

 

 

$

578,306

 

 

$

2,090

 

Home equity lines of credit

 

 

3

 

 

 

 

 

 

57,245

 

 

 

128

 

 

 

57,248

 

 

 

128

 

Junior lien loan on residence

 

 

19

 

 

 

 

 

 

6,992

 

 

 

13

 

 

 

7,011

 

 

 

13

 

Multifamily property

 

 

 

 

 

 

 

 

1,210,003

 

 

 

6,037

 

 

 

1,210,003

 

 

 

6,037

 

Owner-occupied commercial real estate

 

 

379

 

 

 

 

 

 

249,040

 

 

 

2,064

 

 

 

249,419

 

 

 

2,064

 

Investment commercial real estate

 

 

22,605

 

 

 

1,000

 

 

 

1,072,577

 

 

 

14,988

 

 

 

1,095,182

 

 

 

15,988

 

Commercial and industrial

 

 

6,028

 

 

 

1,585

 

 

 

861,267

 

 

 

12,768

 

 

 

867,295

 

 

 

14,353

 

Lease financing

 

 

 

 

 

 

 

 

258,401

 

 

 

2,642

 

 

 

258,401

 

 

 

2,642

 

Farmland/agricultural production

 

 

 

 

 

 

 

 

3,043

 

 

 

38

 

 

 

3,043

 

 

 

38

 

Commercial construction loans

 

 

 

 

 

 

 

 

5,520

 

 

 

27

 

 

 

5,520

 

 

 

27

 

Consumer and other loans

 

 

 

 

 

 

 

 

58,213

 

 

 

296

 

 

 

58,213

 

 

 

296

 

Total ALLL

 

$

35,924

 

 

$

2,800

 

 

$

4,353,717

 

 

$

40,876

 

 

$

4,389,641

 

 

$

43,676

 

 

Impaired loans include nonaccrual loans of $8.6 million at September 30, 2020 and $28.9 million at December 31, 2019. The decrease in impaired loans was due to the transfer of one commercial loan with a balance of $10.0 million to held for sale at September 30, 2020. Impaired loans also include performing TDR loans of $2.3 million at September 30, 2020 and $2.4 million at December 31, 2019.  At September 30, 2020, the allowance allocated to TDR loans totaled $87,000, of which $41,000 was allocated to nonaccrual loans.  At December 31, 2019, the allowance allocated to TDR loans totaled $2.8 million, of which $2.7 million was allocated to nonaccrual loans.  All accruing TDR loans were paying in accordance with restructured terms as of September 30, 2020.  The Company has not committed to lend additional amounts as of September 30, 2020 to customers with outstanding loans that are classified as TDR loans.

The following tables present loans individually evaluated for impairment by class of loans as of September 30, 2020 and December 31, 2019 (The average impaired loans on the following tables represent year to date impaired loans.):

 

 

 

September 30, 2020

 

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Principal

 

 

Recorded

 

 

Specific

 

 

Impaired

 

(In thousands)

 

Balance

 

 

Investment

 

 

Reserves

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

6,514

 

 

$

5,655

 

 

$

 

 

$

6,020

 

Owner-occupied commercial real estate

 

 

752

 

 

 

667

 

 

 

 

 

 

397

 

Investment commercial real estate

 

 

4,625

 

 

 

4,625

 

 

 

 

 

 

7,242

 

Home equity lines of credit

 

 

4

 

 

 

2

 

 

 

 

 

 

2

 

Commercial and industrial

 

 

374

 

 

 

361

 

 

 

 

 

 

302

 

Total loans with no related allowance

 

$

12,269

 

 

$

11,310

 

 

$

 

 

$

13,963

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

576

 

 

$

576

 

 

$

46

 

 

$

582

 

Commercial and industrial

 

 

6,129

 

 

 

3,629

 

 

 

41

 

 

 

4,965

 

Total loans with related allowance

 

$

6,705

 

 

$

4,205

 

 

$

87

 

 

$

5,547

 

Total loans individually evaluated for impairment

 

$

18,974

 

 

$

15,515

 

 

$

87

 

 

$

19,510

 

 

 

 

December 31, 2019

 

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Principal

 

 

Recorded

 

 

Specific

 

 

Impaired

 

(In thousands)

 

Balance

 

 

Investment

 

 

Reserves

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

7,310

 

 

$

6,071

 

 

$

 

 

$

7,186

 

Owner-occupied commercial real estate

 

 

450

 

 

 

379

 

 

 

 

 

 

1,099

 

Investment commercial real estate

 

 

9,663

 

 

 

8,138

 

 

 

 

 

 

14,115

 

Home equity lines of credit

 

 

5

 

 

 

3

 

 

 

 

 

 

77

 

Junior lien loan on residence

 

 

92

 

 

 

19

 

 

 

 

 

 

29

 

Total loans with no related allowance

 

$

17,520

 

 

$

14,610

 

 

$

 

 

$

22,506

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

819

 

 

$

819

 

 

$

215

 

 

$

1,011

 

Investment commercial real estate

 

 

15,064

 

 

 

14,467

 

 

 

1,000

 

 

 

4,832

 

Commercial and industrial

 

 

6,229

 

 

 

6,028

 

 

 

1,585

 

 

 

3,685

 

Total loans with related allowance

 

$

22,112

 

 

$

21,314

 

 

$

2,800

 

 

$

9,528

 

Total loans individually evaluated for impairment

 

$

39,632

 

 

$

35,924

 

 

$

2,800

 

 

$

32,034

 

 

Interest income recognized on impaired loans for the quarters ended September 30, 2020 and 2019 was not material.  The Company did not recognize any income on non-accruing impaired loans for the three and nine months ended September 30, 2020 and 2019.

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2020 and December 31, 2019:

 

 

September 30, 2020

 

 

 

 

 

 

 

Loans Past Due

 

 

 

 

 

 

 

Over 90 Days

 

 

 

 

 

 

 

And Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

3,992

 

 

$

 

Home equity lines of credit

 

 

1

 

 

 

 

Owner-occupied commercial real estate

 

 

667

 

 

 

 

Commercial and industrial

 

 

3,951

 

 

 

 

Total

 

$

8,611

 

 

$

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

Loans Past Due

 

 

 

 

 

 

 

Over 90 Days

 

 

 

 

 

 

 

And Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

4,533

 

 

$

 

Home equity lines of credit

 

 

3

 

 

 

 

Junior lien loan on residence

 

 

19

 

 

 

 

Owner-occupied commercial real estate

 

 

379

 

 

 

 

Investment commercial real estate

 

 

17,919

 

 

 

 

Commercial and industrial

 

 

6,028

 

 

 

 

Total

 

$

28,881

 

 

$

 

 

The following tables present the aging of the recorded investment in past due loans as of September 30, 2020 and December 31, 2019 by class of loans, excluding nonaccrual loans:

 

 

 

September 30, 2020

 

 

 

30-59

 

 

60-89

 

 

Greater Than

 

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

651

 

 

$

 

 

$

 

 

$

651

 

Home equity lines of credit

 

 

129

 

 

 

 

 

$

 

 

 

129

 

Multifamily property

 

 

873

 

 

 

 

 

 

 

 

 

873

 

Commercial and industrial

 

 

675

 

 

 

1,739

 

 

 

 

 

 

2,414

 

Lease financing

 

 

546

 

 

 

1,996

 

 

 

 

 

 

2,542

 

Total

 

$

2,874

 

 

$

3,735

 

 

$

 

 

$

6,609

 

 

 

 

December 31, 2019

 

 

 

30-59

 

 

60-89

 

 

Greater Than

 

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

1,264

 

 

$

 

 

$

 

 

$

1,264

 

Home equity lines of credit

 

 

80

 

 

 

 

 

 

 

 

 

80

 

Consumer and other loans

 

 

566

 

 

 

 

 

 

 

 

 

566

 

Total

 

$

1,910

 

 

$

 

 

$

 

 

$

1,910

 

 

Credit Quality Indicators:

The Company places all commercial loans into various credit risk rating categories based on an assessment of the expected ability of the borrowers to properly service their debt.  The assessment considers numerous factors including, but not limited to, current financial information on the borrower, historical payment experience, strength of any guarantor, nature of and value of any collateral, acceptability of the loan structure and documentation, relevant public information and current economic trends.  This credit risk rating analysis is performed when the loan is initially underwritten and then annually based on set criteria in the loan policy.  

In addition, the Bank has engaged an independent loan review firm to validate risk ratings and to ensure compliance with our policies and procedures.  This review of the following types of loans is performed quarterly:

 

A large sample of relationships or new lending to existing relationships greater than $1,000,000 booked since the prior review;

 

All criticized and classified rated borrowers with relationship exposure of more than $500,000;  

 

A large sample of Pass-rated (including Pass Watch) borrowers with total relationships in excess of $1,000,000 and a small sample of Pass related relationships less than $1,000,000;

 

All leveraged loans of $1,000,000 or greater;

 

At least two borrowing relationships managed by each commercial banker;

 

Any new Regulation “O” loan commitments over $1,000,000;

 

Exclude borrowers with commitments of less than $500,000;

 

Any other credits requested by Bank senior management or a member of the Board of Directors and any borrower for which the reviewer determines a review is warranted based upon knowledge of the portfolio, local events, industry stresses, etc.

The Company uses the following regulatory definitions for criticized and classified risk ratings:

Special Mention:  These loans have a potential weakness that deserves Management’s close attention.  If left uncorrected, the potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution’s credit position at some future date.

Substandard:  These loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: These loans have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, based on currently existing facts, conditions and values.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.  

Loans that are considered to be impaired are individually evaluated for potential loss and allowance adequacy.  Loans not deemed impaired are collectively evaluated for potential loss and allowance adequacy.

As of September 30, 2020, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

(In thousands)

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

Primary residential mortgage

 

$

523,415

 

 

$

521

 

 

$

6,438

 

 

$

 

Home equity lines of credit

 

 

52,191

 

 

 

 

 

 

2

 

 

 

 

Junior lien loan on residence

 

 

5,401

 

 

 

 

 

 

 

 

 

 

Multifamily property

 

 

1,162,650

 

 

 

5,466

 

 

 

680

 

 

 

 

Owner-occupied commercial real estate

 

 

246,989

 

 

 

2,388

 

 

 

2,692

 

 

 

 

Investment commercial real estate

 

 

966,193

 

 

 

67,057

 

 

 

14,364

 

 

 

 

Commercial and industrial

 

 

979,502

 

 

 

54,186

 

 

 

17,087

 

 

 

 

Lease financing

 

 

254,142

 

 

 

 

 

 

 

 

 

 

Farmland/agricultural production

 

 

1,081

 

 

 

 

 

 

 

 

 

 

Commercial construction loans

 

 

6,907

 

 

 

82

 

 

 

 

 

 

 

Consumer and other loans

 

 

57,711

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,256,182

 

 

$

129,700

 

 

$

41,263

 

 

$

 

 

As of December 31, 2019, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

(In thousands)

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

Primary residential mortgage

 

$

570,353

 

 

$

853

 

 

$

7,100

 

 

$

 

Home equity lines of credit

 

 

57,245

 

 

 

 

 

 

3

 

 

 

 

Junior lien loan on residence

 

 

6,992

 

 

 

 

 

 

19

 

 

 

 

Multifamily property

 

 

1,209,288

 

 

 

 

 

 

715

 

 

 

 

Owner-occupied commercial real estate

 

 

247,388

 

 

 

 

 

 

2,031

 

 

 

 

Investment commercial real estate

 

 

1,053,445

 

 

 

6,325

 

 

 

35,412

 

 

 

 

Commercial and industrial

 

 

847,285

 

 

 

6,382

 

 

 

13,628

 

 

 

 

Lease financing

 

 

258,401

 

 

 

 

 

 

 

 

 

 

Farmland/agricultural production

 

 

3,043

 

 

 

 

 

 

 

 

 

 

Commercial construction loans

 

 

5,437

 

 

 

83

 

 

 

 

 

 

 

Consumer and other loans

 

 

58,213

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,317,090

 

 

$

13,643

 

 

$

58,908

 

 

$

 

At September 30, 2020, $15.5 million of substandard loans were also considered impaired, compared to December 31, 2019, when $35.9 million of substandard loans were also impaired. The increase in special mention investment and owner-occupied commercial real estate classified loans was a result of the Bank’s credit analysis of sectors with COVID elevated residual risk

(Hospitality and Food Services and Retail – Non-Grocery Anchored) and the downgrade of several loans within these categories during the third quarter of 2020.

The activity in the allowance for loan and lease losses for the three months ended September 30, 2020 is summarized below:

 

 

July 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

3,074

 

 

$

 

 

$

217

 

 

$

(324

)

 

$

2,967

 

Home equity lines of credit

 

 

244

 

 

 

 

 

 

3

 

 

 

(27

)

 

 

220

 

Junior lien loan on residence

 

 

20

 

 

 

 

 

 

 

 

 

(2

)

 

 

18

 

Multifamily property

 

 

9,662

 

 

 

 

 

 

 

 

 

1,002

 

 

 

10,664

 

Owner-occupied commercial real estate

 

 

3,177

 

 

 

 

 

 

 

 

 

(166

)

 

 

3,011

 

Investment commercial real estate

 

 

29,866

 

 

 

(5,132

)

 

 

 

 

 

4,432

 

 

 

29,166

 

Commercial and industrial

 

 

16,218

 

 

 

(164

)

 

 

6

 

 

 

112

 

 

 

16,172

 

Lease financing

 

 

3,349

 

 

 

 

 

 

 

 

 

124

 

 

 

3,473

 

Farmland/agricultural production

 

 

38

 

 

 

 

 

 

 

 

 

(23

)

 

 

15

 

Commercial construction loans

 

 

49

 

 

 

 

 

 

 

 

 

28

 

 

 

77

 

Consumer and other loans

 

 

368

 

 

 

(2

)

 

 

2

 

 

 

(6

)

 

 

362

 

Total ALLL

 

$

66,065

 

 

$

(5,298

)

 

$

228

 

 

$

5,150

 

 

$

66,145

 

 

The activity in the allowance for loan and lease losses for the three months ended September 30, 2019 is summarized below:

 

 

July 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

3,057

 

 

$

 

 

$

 

 

$

(568

)

 

$

2,489

 

Home equity lines of credit

 

 

155

 

 

 

 

 

 

3

 

 

 

(13

)

 

 

145

 

Junior lien loan on residence

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

15

 

Multifamily property

 

 

5,744

 

 

 

 

 

 

 

 

 

491

 

 

 

6,235

 

Owner-occupied commercial real estate

 

 

2,497

 

 

 

 

 

 

996

 

 

 

(1,221

)

 

 

2,272

 

Investment commercial real estate

 

 

14,650

 

 

 

 

 

 

 

 

 

1,095

 

 

 

15,745

 

Commercial and industrial

 

 

11,463

 

 

 

 

 

 

4

 

 

 

438

 

 

 

11,905

 

Lease financing

 

 

1,888

 

 

 

 

 

 

 

 

 

508

 

 

 

2,396

 

Farmland/agricultural production

 

 

2

 

 

 

 

 

 

 

 

 

37

 

 

 

39

 

Commercial construction loans

 

 

1

 

 

 

 

 

 

 

 

 

23

 

 

 

24

 

Consumer and other loans

 

 

319

 

 

 

(15

)

 

 

1

 

 

 

10

 

 

 

315

 

Total ALLL

 

$

39,791

 

 

$

(15

)

 

$

1,004

 

 

$

800

 

 

$

41,580

 

 

The activity in the allowance for loan and lease losses for the nine months ended September 30, 2020 is summarized below:

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

2,090

 

 

$

 

 

$

330

 

 

$

547

 

 

$

2,967

 

Home equity lines of credit

 

 

128

 

 

 

 

 

 

8

 

 

 

84

 

 

 

220

 

Junior lien loan on residence

 

 

13

 

 

 

 

 

 

 

 

 

5

 

 

 

18

 

Multifamily property

 

 

6,037

 

 

 

 

 

 

 

 

 

4,627

 

 

 

10,664

 

Owner-occupied commercial real estate

 

 

2,064

 

 

 

 

 

 

 

 

 

947

 

 

 

3,011

 

Investment commercial real estate

 

 

15,988

 

 

 

(5,532

)

 

 

31

 

 

 

18,679

 

 

 

29,166

 

Commercial and industrial

 

 

14,353

 

 

 

(2,418

)

 

 

11

 

 

 

4,226

 

 

 

16,172

 

Lease financing

 

 

2,642

 

 

 

 

 

 

 

 

 

831

 

 

 

3,473

 

Farmland/agricultural production

 

 

38

 

 

 

 

 

 

 

 

 

(23

)

 

 

15

 

Commercial construction loans

 

 

27

 

 

 

 

 

 

 

 

 

50

 

 

 

77

 

Consumer and other loans

 

 

296

 

 

 

(15

)

 

 

4

 

 

 

77

 

 

 

362

 

Total ALLL

 

$

43,676

 

 

$

(7,965

)

 

$

384

 

 

$

30,050

 

 

$

66,145

 

 

The activity in the allowance for loan and lease losses for the nine months ended September 30, 2019 is summarized below:

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

3,506

 

 

$

(80

)

 

$

51

 

 

$

(988

)

 

$

2,489

 

Home equity lines of credit

 

 

164

 

 

 

 

 

 

8

 

 

 

(27

)

 

 

145

 

Junior lien loan on residence

 

 

15

 

 

 

 

 

 

11

 

 

 

(11

)

 

 

15

 

Multifamily property

 

 

5,959

 

 

 

 

 

 

 

 

 

276

 

 

 

6,235

 

Owner-occupied commercial real estate

 

 

2,614

 

 

 

 

 

 

1,060

 

 

 

(1,402

)

 

 

2,272

 

Investment commercial real estate

 

 

14,248

 

 

 

 

 

 

 

 

 

1,497

 

 

 

15,745

 

Commercial and industrial

 

 

9,839

 

 

 

 

 

 

13

 

 

 

2,053

 

 

 

11,905

 

Lease financing

 

 

1,772

 

 

 

 

 

 

 

 

 

624

 

 

 

2,396

 

Farmland/agricultural production

 

 

2

 

 

 

 

 

 

 

 

 

37

 

 

 

39

 

Commercial construction loans

 

 

1

 

 

 

 

 

 

 

 

 

23

 

 

 

24

 

Consumer and other loans

 

 

384

 

 

 

(40

)

 

 

3

 

 

 

(32

)

 

 

315

 

Total ALLL

 

$

38,504

 

 

$

(120

)

 

$

1,146

 

 

$

2,050

 

 

$

41,580

 

 

Loan Modifications:

 

The CARES Act allows financial institutions to suspend application of certain current TDR accounting guidance under ASC 310-40 for loan modifications related to the COVID-19 pandemic made between March 1, 2020 and the earlier of December 31, 2020 or 60 days after the end of the COVID-19 national emergency, provided certain criteria are met. This relief can be applied to loan modifications for borrowers that were not more than 30 days past due as of December 31, 2019 and to loan modifications that defer or delay the payment of principal or interest or change the interest rate on the loan. In April 2020, federal and state banking regulators issued the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus to provide further interpretation of when a borrower is experiencing financial difficulty, specifically indicating that if the modification is either short-term (e.g., six months) or mandated by a federal or state government in response to the COVID-19 pandemic, the borrower is not experiencing financial difficulty under ASC 310-40.

 

As of September 30, 2020, the Bank has modified 515 loans with a balance of $940.2 million resulting in the deferral of principal and/or interest for periods ranging from 90 to 180 days.  The table below summarizes the deferrals as of September 30, 2020.  All of these loans were performing in accordance with their terms prior to modification, and are in conformance with the CARES Act.  Included in the table below are 27 loans totaling $283.6 million of loan level swaps.  Details with respect to loan modifications are as follows:

 

 

 

 

 

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

170

 

 

$

69,941

 

Home equity lines of credit

 

 

16

 

 

 

4,094

 

Junior lien loan on residence

 

 

4

 

 

 

248

 

Multifamily property

 

 

70

 

 

 

263,877

 

Owner-occupied commercial real estate

 

 

33

 

 

 

30,058

 

Investment commercial real estate

 

 

71

 

 

 

400,425

 

Commercial and industrial

 

 

28

 

 

 

28,370

 

Lease financing

 

 

7

 

 

 

26,360

 

Farmland/agricultural production

 

 

1

 

 

 

133

 

Commercial construction loans

 

 

3

 

 

 

4,311

 

Total

 

 

403

 

 

$

827,817

 

 

The future performance of these loans, specifically beyond the term of the deferral, is uncertain.  To recognize a credit allowance commensurate with the existing risk, the Company assigned qualitative factors for each of the above portfolio classes for allowance purposes.

 

Troubled Debt Restructurings:

The Company has allocated $87,000 and $2.8 million of specific reserves on TDRs to customers whose loan terms have been modified in TDRs as of September 30, 2020 and December 31, 2019, respectively.  There were no unfunded commitments to lend additional amounts to customers with outstanding loans that are classified as TDRs.

There were no loans modified as TDRs during the three-month period ended September 30, 2020.

The following table presents loans by class modified as TDRs during the nine-month period ended September 30, 2020:

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

2

 

 

$

388

 

 

$

388

 

Commercial and industrial

 

 

1

 

 

 

39

 

 

 

39

 

Total

 

 

3

 

 

$

427

 

 

$

427

 

The following table presents loans by class modified as TDRs during both the three and nine-month periods ended September 30, 2019:

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

341

 

 

$

341

 

Total

 

 

1

 

 

$

341

 

 

$

341

 

The identification of the TDRs did not have a significant impact on the allowance for loan and lease losses.  

 

The following table presents loans by class modified as TDRs that failed to comply with the modified terms in the twelve months following modification and resulted in a payment default at September 30, 2020:

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

193

 

Commercial and industrial

 

 

1

 

 

 

39

 

Total

 

 

2

 

 

$

232

 

 

There were no loans that were modified as TDRs for which there was a payment default within twelve months of modification at September 30, 2019.

 

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.  This evaluation is performed under the Company’s internal underwriting policy. The modification of the terms of such loans may include one or more of the following: (1) a reduction of the stated interest rate of the loan to a rate that is lower than the current market rate for new debt with similar risk; (2) an extension of an interest only period for a predetermined period of time; (3) an extension of the maturity date; or (4) an extension of the amortization period over which future payments will be computed.  At the time a loan is restructured, the Bank performs a full re-underwriting analysis, which includes, at a minimum, obtaining current financial statements and tax returns, copies of all leases, and an updated independent appraisal of the property. A loan will continue to accrue interest if it can be reasonably determined that the borrower should be able to perform under the modified terms, that the loan has not been chronically delinquent (both to debt service and real estate taxes) or in nonaccrual status since its inception, and that there have been no charge-offs on the loan.  Restructured loans with previous charge-offs would not accrue interest at the time of the TDR. At a minimum, six consecutive months of contractual payments would need to be made on a restructured loan before returning it to accrual status. Once a loan is classified as a TDR, the loan is reported as a TDR until the loan is paid in full, sold or charged-off.  In rare circumstances, a loan may be removed from TDR status if it meets the requirements of ASC 310-40-50-2.