XML 21 R11.htm IDEA: XBRL DOCUMENT v3.21.2
LOANS AND LEASES
9 Months Ended
Sep. 30, 2021
Receivables [Abstract]  
LOANS AND LEASES

3.  LOANS AND LEASES

Loans outstanding, excluding those held for sale, by general ledger classification, as of September 30, 2021 and December 31, 2020, consisted of the following:

 

 

 

 

 

 

 

% of

 

 

 

 

 

 

% of

 

 

 

September 30,

 

 

Totals

 

 

December 31,

 

 

Total

 

(Dollars in thousands)

 

2021

 

 

Loans

 

 

2020

 

 

Loans

 

Residential mortgage

 

$

507,865

 

 

 

11.10

%

 

$

502,829

 

 

 

11.50

%

Multifamily mortgage

 

 

1,497,683

 

 

 

32.73

 

 

 

1,126,946

 

 

 

25.77

 

Commercial mortgage

 

 

680,107

 

 

 

14.87

 

 

 

691,294

 

 

 

15.81

 

Commercial loans (including equipment financing) (A)

 

 

1,790,579

 

 

 

39.13

 

 

 

1,950,981

 

 

 

44.62

 

Commercial construction

 

 

25,718

 

 

 

0.56

 

 

 

12,600

 

 

 

0.29

 

Home equity lines of credit

 

 

42,512

 

 

 

0.93

 

 

 

50,545

 

 

 

1.15

 

Consumer loans, including fixed rate home equity loans

 

 

30,689

 

 

 

0.67

 

 

 

37,016

 

 

 

0.85

 

Other loans

 

 

245

 

 

 

0.01

 

 

 

226

 

 

 

0.01

 

Total loans

 

$

4,575,398

 

 

 

100.00

%

 

$

4,372,437

 

 

 

100.00

%

 

 

(A)

Includes PPP loans of $49 million at September 30, 2021 and $196 million at December 31, 2020.   

 

 

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on federal Call Report codes.  The following portfolio classes have been identified as of September 30, 2021 and December 31, 2020:

 

 

 

 

 

 

 

% of

 

 

 

 

 

 

% of

 

 

 

September 30,

 

 

Totals

 

 

December 31,

 

 

Total

 

(Dollars in thousands)

 

2021

 

 

Loans

 

 

2020

 

 

Loans

 

Primary residential mortgage

 

$

514,271

 

 

 

11.25

%

 

$

512,841

 

 

 

11.74

%

Home equity lines of credit

 

 

42,512

 

 

 

0.93

 

 

 

50,545

 

 

 

1.16

 

Junior lien loan on residence

 

 

3,218

 

 

 

0.07

 

 

 

4,527

 

 

 

0.10

 

Multifamily property

 

 

1,497,683

 

 

 

32.76

 

 

 

1,126,946

 

 

 

25.79

 

Owner-occupied commercial real estate

 

 

239,674

 

 

 

5.24

 

 

 

253,447

 

 

 

5.80

 

Investment commercial real estate

 

 

981,490

 

 

 

21.47

 

 

 

995,613

 

 

 

22.79

 

Commercial and industrial (A)

 

 

916,192

 

 

 

20.04

 

 

 

1,059,399

 

 

 

24.24

 

Lease financing

 

 

308,351

 

 

 

6.74

 

 

 

305,931

 

 

 

7.00

 

Farmland/agricultural production

 

 

4,461

 

 

 

0.10

 

 

 

3,068

 

 

 

0.07

 

Commercial construction loans

 

 

25,862

 

 

 

0.57

 

 

 

12,773

 

 

 

0.29

 

Consumer and other loans

 

 

38,032

 

 

 

0.83

 

 

 

44,483

 

 

 

1.02

 

Total loans

 

 

4,571,746

 

 

 

100.00

%

 

 

4,369,573

 

 

 

100.00

%

Net deferred costs

 

 

3,652

 

 

 

 

 

 

 

2,864

 

 

 

 

 

Total loans including net deferred costs

 

$

4,575,398

 

 

 

 

 

 

$

4,372,437

 

 

 

 

 

 

(A)

Includes PPP loans of $49 million at September 30, 2021 and $196 million at December 31, 2020. 

 

 

The following tables present the loan balances by portfolio class, based on impairment method, and the corresponding balances in the allowance for loan and lease losses (ALLL) as of September 30, 2021 and December 31, 2020:

 

 

 

September 30, 2021

 

 

 

Total

 

 

Ending ALLL

 

 

Total

 

 

Ending ALLL

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

Attributable

 

 

Loans

 

 

Attributable

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

To Loans

 

 

Collectively

 

 

To Loans

 

 

 

 

 

 

 

 

 

 

 

Evaluated

 

 

Individually

 

 

Evaluated

 

 

Collectively

 

 

 

 

 

 

Total

 

 

 

For

 

 

Evaluated for

 

 

For

 

 

Evaluated for

 

 

Total

 

 

Ending

 

(In thousands)

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Loans

 

 

ALLL

 

Primary residential mortgage

 

$

2,886

 

 

$

80

 

 

$

511,385

 

 

$

1,995

 

 

$

514,271

 

 

$

2,075

 

Home equity lines of credit

 

 

 

 

 

 

 

 

42,512

 

 

 

119

 

 

 

42,512

 

 

 

119

 

Junior lien loan on residence

 

 

 

 

 

 

 

 

3,218

 

 

 

7

 

 

 

3,218

 

 

 

7

 

Multifamily property

 

 

 

 

 

 

 

 

1,497,683

 

 

 

10,568

 

 

 

1,497,683

 

 

 

10,568

 

Owner-occupied commercial real estate

 

 

494

 

 

 

 

 

 

239,180

 

 

 

2,293

 

 

 

239,674

 

 

 

2,293

 

Investment commercial real estate

 

 

19,887

 

 

 

7,137

 

 

 

961,603

 

 

 

22,847

 

 

 

981,490

 

 

 

29,984

 

Commercial and industrial (A)

 

 

3,074

 

 

 

 

 

 

913,118

 

 

 

16,266

 

 

 

916,192

 

 

 

16,266

 

Lease financing

 

 

 

 

 

 

 

 

308,351

 

 

 

3,369

 

 

 

308,351

 

 

 

3,369

 

Farmland/agricultural production

 

 

 

 

 

 

 

 

4,461

 

 

 

58

 

 

 

4,461

 

 

 

58

 

Commercial construction loans

 

 

 

 

 

 

 

 

25,862

 

 

 

165

 

 

 

25,862

 

 

 

165

 

Consumer and other loans

 

 

 

 

 

 

 

 

38,032

 

 

 

229

 

 

 

38,032

 

 

 

229

 

Total ALLL

 

$

26,341

 

 

$

7,217

 

 

$

4,545,405

 

 

$

57,916

 

 

$

4,571,746

 

 

$

65,133

 

 

 

 

(A)

The balance includes PPP loans of $49 million, which had no related reserve as these loans are guaranteed by the SBA.

 

 

 

December 31, 2020

 

 

 

Total

 

 

Ending ALLL

 

 

Total

 

 

Ending ALLL

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

Attributable

 

 

Loans

 

 

Attributable

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

To Loans

 

 

Collectively

 

 

To Loans

 

 

 

 

 

 

 

 

 

 

 

Evaluated

 

 

Individually

 

 

Evaluated

 

 

Collectively

 

 

 

 

 

 

Total

 

 

 

For

 

 

Evaluated for

 

 

For

 

 

Evaluated for

 

 

Total

 

 

Ending

 

(In thousands)

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Loans

 

 

ALLL

 

Primary residential mortgage

 

$

1,490

 

 

$

3

 

 

$

511,351

 

 

$

2,902

 

 

$

512,841

 

 

$

2,905

 

Home equity lines of credit

 

 

 

 

 

 

 

 

50,545

 

 

 

218

 

 

 

50,545

 

 

 

218

 

Junior lien loan on residence

 

 

 

 

 

 

 

 

4,527

 

 

 

15

 

 

 

4,527

 

 

 

15

 

Multifamily property

 

 

 

 

 

 

 

 

1,126,946

 

 

 

9,945

 

 

 

1,126,946

 

 

 

9,945

 

Owner-occupied commercial real estate

 

 

807

 

 

 

 

 

 

252,640

 

 

 

3,050

 

 

 

253,447

 

 

 

3,050

 

Investment commercial real estate

 

 

4,593

 

 

 

 

 

 

991,020

 

 

 

27,713

 

 

 

995,613

 

 

 

27,713

 

Commercial and industrial (A)

 

 

9,314

 

 

 

2,700

 

 

 

1,050,085

 

 

 

16,347

 

 

 

1,059,399

 

 

 

19,047

 

Lease financing

 

 

 

 

 

 

 

 

305,931

 

 

 

3,936

 

 

 

305,931

 

 

 

3,936

 

Farmland/agricultural production

 

 

 

 

 

 

 

 

3,068

 

 

 

43

 

 

 

3,068

 

 

 

43

 

Commercial construction loans

 

 

 

 

 

 

 

 

12,773

 

 

 

158

 

 

 

12,773

 

 

 

158

 

Consumer and other loans

 

 

 

 

 

 

 

 

44,483

 

 

 

279

 

 

 

44,483

 

 

 

279

 

Total ALLL

 

$

16,204

 

 

$

2,703

 

 

$

4,353,369

 

 

$

64,606

 

 

$

4,369,573

 

 

$

67,309

 

(A)The balance includes PPP loans of $196 million, which had no related reserve as these loans are guaranteed by the SBA.

 

Impaired loans include nonaccrual loans of $25.9 million at September 30, 2021 and $11.4 million at December 31, 2020.    Included in impaired loans is a commercial real estate loan with a balance of $19.9 million and specific reserves of $7.1 million at September 30, 2021.  Impaired loans also include performing TDR loans of $416,000 at September 30, 2021 and $201,000 at December 31, 2020.  The allowance allocated to TDR loans totaled $57,000 and $3,000 at September 30, 2021 and December 31, 2020, respectively, of which none was allocated to nonaccrual loans.  All accruing TDR loans were paying in accordance with restructured terms as of September 30, 2021.  The Company has not committed to lend additional amounts as of September 30, 2021 to customers with outstanding loans that are classified as TDR loans.

The following tables present loans individually evaluated for impairment by class of loans as of September 30, 2021 and December 31, 2020 (The average impaired loans on the following tables represent year to date impaired loans):

 

 

 

September 30, 2021

 

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Principal

 

 

Recorded

 

 

Specific

 

 

Impaired

 

(In thousands)

 

Balance

 

 

Investment

 

 

Reserves

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

1,947

 

 

$

1,750

 

 

$

 

 

$

1,789

 

Owner-occupied commercial real estate

 

 

521

 

 

 

494

 

 

 

 

 

 

564

 

Commercial and industrial

 

 

4,986

 

 

 

3,074

 

 

 

 

 

 

3,289

 

Total loans with no related allowance

 

$

7,454

 

 

$

5,318

 

 

$

 

 

$

5,642

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

1,136

 

 

$

1,136

 

 

$

80

 

 

$

489

 

Investment commercial real estate

 

 

19,887

 

 

 

19,887

 

 

 

7,137

 

 

 

2,210

 

Total loans with related allowance

 

$

21,023

 

 

$

21,023

 

 

$

7,217

 

 

$

2,699

 

Total loans individually evaluated for impairment

 

$

28,477

 

 

$

26,341

 

 

$

7,217

 

 

$

8,341

 

 

 

 

 

December 31, 2020

 

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Principal

 

 

Recorded

 

 

Specific

 

 

Impaired

 

(In thousands)

 

Balance

 

 

Investment

 

 

Reserves

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

1,601

 

 

$

1,328

 

 

$

 

 

$

5,544

 

Owner-occupied commercial real estate

 

 

817

 

 

 

807

 

 

 

 

 

 

516

 

Investment commercial real estate

 

 

4,593

 

 

 

4,593

 

 

 

 

 

 

6,582

 

Commercial and industrial

 

 

7,137

 

 

 

4,314

 

 

 

 

 

 

1,677

 

Total loans with no related allowance

 

$

14,148

 

 

$

11,042

 

 

$

 

 

$

14,319

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

162

 

 

$

162

 

 

$

3

 

 

$

526

 

Commercial and industrial

 

 

5,000

 

 

 

5,000

 

 

 

2,700

 

 

 

4,140

 

Total loans with related allowance

 

$

5,162

 

 

$

5,162

 

 

$

2,703

 

 

$

4,666

 

Total loans individually evaluated for impairment

 

$

19,310

 

 

$

16,204

 

 

$

2,703

 

 

$

18,985

 

 

Interest income recognized on impaired loans for the quarters ended September 30, 2021 and 2020 was not material.  The Company did not recognize any income on non-accruing impaired loans for the three months and nine months ended September 30, 2021 and 2020.

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2021 and December 31, 2020:

 

 

September 30, 2021

 

 

 

 

 

 

 

Loans Past Due

 

 

 

 

 

 

 

90 Days or Over

 

 

 

 

 

 

 

And Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

2,495

 

 

$

 

Owner-occupied commercial real estate

 

 

494

 

 

 

 

Investment commercial real estate

 

 

19,887

 

 

 

 

 

Commercial and industrial

 

 

3,049

 

 

 

 

Total

 

$

25,925

 

 

$

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

Loans Past Due

 

 

 

 

 

 

 

90 Days or Over

 

 

 

 

 

 

 

And Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

1,328

 

 

$

 

Owner-occupied commercial real estate

 

 

807

 

 

 

 

Commercial and industrial

 

 

9,275

 

 

 

 

Total

 

$

11,410

 

 

$

 

 

The following tables present the aging of the recorded investment in past due loans as of September 30, 2021 and December 31, 2020 by class of loans, excluding nonaccrual loans:

 

 

 

September 30, 2021

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

 

Days

 

 

Days

 

 

Greater

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

997

 

 

$

 

 

$

 

 

$

997

 

Home equity lines of credit

 

 

114

 

 

 

 

 

 

 

 

 

114

 

Commercial and industrial

 

 

17

 

 

 

65

 

 

 

 

 

 

82

 

Total

 

$

1,128

 

 

$

65

 

 

$

 

 

$

1,193

 

 

 

 

 

December 31, 2020

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

 

Days

 

 

Days

 

 

Greater

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

2,900

 

 

$

141

 

 

$

 

 

$

3,041

 

Home equity lines of credit

 

 

181

 

 

 

 

 

 

 

 

 

181

 

Junior lien loan on residence

 

 

 

 

 

25

 

 

 

 

 

 

25

 

Multifamily property

 

 

 

 

 

269

 

 

 

 

 

 

269

 

Owner-occupied commercial real estate

 

 

268

 

 

 

 

 

 

 

 

 

268

 

Commercial and industrial

 

 

497

 

 

 

772

 

 

 

 

 

 

1,269

 

Total

 

$

3,846

 

 

$

1,207

 

 

$

 

 

$

5,053

 

 

Credit Quality Indicators:

The Company places all commercial loans into various credit risk rating categories based on an assessment of the expected ability of the borrowers to properly service their debt.  The assessment considers numerous factors including, but not limited to, current financial information on the borrower, historical payment experience, strength of any guarantor, nature of and value of any collateral, acceptability of the loan structure and documentation, relevant public information and current economic trends.  This credit risk rating analysis is performed when the loan is initially underwritten and then annually based on set criteria in the loan policy.  

In addition, the Bank has engaged an independent loan review firm to validate risk ratings and to ensure compliance with our policies and procedures.  This review of the following types of loans is performed quarterly:

 

A large sample of relationships or new lending to existing relationships greater than $1,000,000 booked since the prior review;

 

All criticized and classified rated borrowers with relationship exposure of more than $500,000;  

 

A large sample of Pass-rated (including Pass Watch) borrowers with total relationships in excess of $1,000,000 and a small sample of Pass related relationships less than $1,000,000;

 

All leveraged loans of $1,000,000 or greater;

 

At least two borrowing relationships managed by each commercial banker;

 

Any new Regulation “O” loan commitments over $1,000,000; and

 

Any other credits requested by Bank senior management or a member of the Board of Directors and any borrower for which the reviewer determines a review is warranted based upon knowledge of the portfolio, local events, industry stresses, etc.

The review excludes borrowers with commitments of less than $500,000.

The Company uses the following regulatory definitions for criticized and classified risk ratings:

Special Mention:  These loans have a potential weakness that deserves Management’s close attention.  If left uncorrected, the potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution’s credit position at some future date.

Substandard:  These loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: These loans have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, based on currently existing facts, conditions and values.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.  

Loans that are considered to be impaired are individually evaluated for potential loss and allowance adequacy.  Loans not deemed impaired are collectively evaluated for potential loss and allowance adequacy.

As of September 30, 2021, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

(In thousands)

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

Primary residential mortgage

 

$

507,378

 

 

$

325

 

 

$

6,568

 

 

$

 

Home equity lines of credit

 

 

42,047

 

 

 

 

 

 

465

 

 

 

 

Junior lien loan on residence

 

 

3,200

 

 

 

 

 

 

18

 

 

 

 

Multifamily property

 

 

1,484,408

 

 

 

12,933

 

 

 

342

 

 

 

 

Owner-occupied commercial real estate

 

 

229,482

 

 

 

9,441

 

 

 

751

 

 

 

 

Investment commercial real estate

 

 

882,526

 

 

 

79,077

 

 

 

19,887

 

 

 

 

Commercial and industrial

 

 

878,203

 

 

 

14,083

 

 

 

23,906

 

 

 

 

Lease financing

 

 

308,351

 

 

 

 

 

 

 

 

 

 

Farmland/agricultural production

 

 

4,461

 

 

 

 

 

 

 

 

 

 

Commercial construction loans

 

 

25,786

 

 

 

76

 

 

 

 

 

 

 

Consumer and other loans

 

 

38,032

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,403,874

 

 

$

115,935

 

 

$

51,937

 

 

$

 

 

As of December 31, 2020, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

(In thousands)

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

Primary residential mortgage

 

$

504,795

 

 

$

1,398

 

 

$

6,648

 

 

$

 

Home equity lines of credit

 

 

50,068

 

 

 

 

 

 

477

 

 

 

 

Junior lien loan on residence

 

 

4,483

 

 

 

 

 

 

44

 

 

 

 

Multifamily property

 

 

1,121,145

 

 

 

5,441

 

 

 

360

 

 

 

 

Owner-occupied commercial real estate

 

 

240,638

 

 

 

10,417

 

 

 

2,392

 

 

 

 

Investment commercial real estate

 

 

893,115

 

 

 

91,162

 

 

 

11,336

 

 

 

 

Commercial and industrial

 

 

989,281

 

 

 

53,604

 

 

 

16,514

 

 

 

 

Lease financing

 

 

305,931

 

 

 

 

 

 

 

 

 

 

Farmland/agricultural production

 

 

3,068

 

 

 

 

 

 

 

 

 

 

Commercial construction loans

 

 

12,692

 

 

 

81

 

 

 

 

 

 

 

Consumer and other loans

 

 

44,483

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,169,699

 

 

$

162,103

 

 

$

37,771

 

 

$

 

 

At September 30, 2021, $26.3 million of substandard loans were also considered impaired, compared to $16.2 million at December 31, 2020. The increase in substandard loans was primarily due to the downgrade of one commercial real estate loan with a balance of $19.9 million at September 30, 2021.

The activity in the allowance for loan and lease losses for the three months ended September 30, 2021 is summarized below:

 

 

July 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

2,167

 

 

$

 

 

$

 

 

$

(92

)

 

$

2,075

 

Home equity lines of credit

 

 

123

 

 

 

 

 

 

 

 

 

(4

)

 

 

119

 

Junior lien loan on residence

 

 

8

 

 

 

 

 

 

 

 

 

(1

)

 

 

7

 

Multifamily property

 

 

10,615

 

 

 

 

 

 

 

 

 

(47

)

 

 

10,568

 

Owner-occupied commercial real estate

 

 

2,447

 

 

 

 

 

 

 

 

 

(154

)

 

 

2,293

 

Investment commercial real estate

 

 

27,886

 

 

 

 

 

 

 

 

 

2,098

 

 

 

29,984

 

Commercial and industrial

 

 

16,565

 

 

 

(19

)

 

 

50

 

 

 

(330

)

 

 

16,266

 

Lease financing

 

 

3,275

 

 

 

 

 

 

 

 

 

94

 

 

 

3,369

 

Farmland/agricultural production

 

 

43

 

 

 

 

 

 

 

 

 

15

 

 

 

58

 

Commercial construction loans

 

 

159

 

 

 

 

 

 

 

 

 

6

 

 

 

165

 

Consumer and other loans

 

 

217

 

 

 

(4

)

 

 

1

 

 

 

15

 

 

 

229

 

Total ALLL

 

$

63,505

 

 

$

(23

)

 

$

51

 

 

$

1,600

 

 

$

65,133

 

 

The activity in the allowance for loan and lease losses for the three months ended September 30, 2020 is summarized below:

 

 

July 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

3,074

 

 

$

 

 

$

217

 

 

$

(324

)

 

$

2,967

 

Home equity lines of credit

 

 

244

 

 

 

 

 

 

3

 

 

 

(27

)

 

 

220

 

Junior lien loan on residence

 

 

20

 

 

 

 

 

 

 

 

 

(2

)

 

 

18

 

Multifamily property

 

 

9,662

 

 

 

 

 

 

 

 

 

1,002

 

 

 

10,664

 

Owner-occupied commercial real estate

 

 

3,177

 

 

 

 

 

 

 

 

 

(166

)

 

 

3,011

 

Investment commercial real estate

 

 

29,866

 

 

 

(5,132

)

 

 

 

 

 

4,432

 

 

 

29,166

 

Commercial and industrial

 

 

16,218

 

 

 

(164

)

 

 

6

 

 

 

112

 

 

 

16,172

 

Lease financing

 

 

3,349

 

 

 

 

 

 

 

 

 

124

 

 

 

3,473

 

Farmland/agricultural production

 

 

38

 

 

 

 

 

 

 

 

 

(23

)

 

 

15

 

Commercial construction loans

 

 

49

 

 

 

 

 

 

 

 

 

28

 

 

 

77

 

Consumer and other loans

 

 

368

 

 

 

(2

)

 

 

2

 

 

 

(6

)

 

 

362

 

Total ALLL

 

$

66,065

 

 

$

(5,298

)

 

$

228

 

 

$

5,150

 

 

$

66,145

 

 

The activity in the allowance for loan and lease losses for the nine months ended September 30, 2021 is summarized below:

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

2,905

 

 

$

(12

)

 

$

 

 

$

(818

)

 

$

2,075

 

Home equity lines of credit

 

 

218

 

 

 

 

 

 

85

 

 

 

(184

)

 

 

119

 

Junior lien loan on residence

 

 

15

 

 

 

 

 

 

 

 

 

(8

)

 

 

7

 

Multifamily property

 

 

9,945

 

 

 

 

 

 

 

 

 

623

 

 

 

10,568

 

Owner-occupied commercial real estate

 

 

3,050

 

 

 

 

 

 

 

 

 

(757

)

 

 

2,293

 

Investment commercial real estate

 

 

27,713

 

 

 

 

 

 

 

 

 

2,271

 

 

 

29,984

 

Commercial and industrial

 

 

19,047

 

 

 

(5,019

)

 

 

60

 

 

 

2,178

 

 

 

16,266

 

Lease financing

 

 

3,936

 

 

 

 

 

 

 

 

 

(567

)

 

 

3,369

 

Farmland/agricultural production

 

 

43

 

 

 

 

 

 

 

 

 

15

 

 

 

58

 

Commercial construction loans

 

 

158

 

 

 

 

 

 

 

 

 

7

 

 

 

165

 

Consumer and other loans

 

 

279

 

 

 

(24

)

 

 

9

 

 

 

(35

)

 

 

229

 

Total ALLL

 

$

67,309

 

 

$

(5,055

)

 

$

154

 

 

$

2,725

 

 

$

65,133

 

 

 

 

The activity in the allowance for loan and lease losses for the nine months ended September 30, 2020 is summarized below:

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

2,090

 

 

$

 

 

$

330

 

 

$

547

 

 

$

2,967

 

Home equity lines of credit

 

 

128

 

 

 

 

 

 

8

 

 

 

84

 

 

 

220

 

Junior lien loan on residence

 

 

13

 

 

 

 

 

 

 

 

 

5

 

 

 

18

 

Multifamily property

 

 

6,037

 

 

 

 

 

 

 

 

 

4,627

 

 

 

10,664

 

Owner-occupied commercial real estate

 

 

2,064

 

 

 

 

 

 

 

 

 

947

 

 

 

3,011

 

Investment commercial real estate

 

 

15,988

 

 

 

(5,532

)

 

 

31

 

 

 

18,679

 

 

 

29,166

 

Commercial and industrial

 

 

14,353

 

 

 

(2,418

)

 

 

11

 

 

 

4,226

 

 

 

16,172

 

Lease financing

 

 

2,642

 

 

 

 

 

 

 

 

 

831

 

 

 

3,473

 

Farmland/agricultural production

 

 

38

 

 

 

 

 

 

 

 

 

(23

)

 

 

15

 

Commercial construction loans

 

 

27

 

 

 

 

 

 

 

 

 

50

 

 

 

77

 

Consumer and other loans

 

 

296

 

 

 

(15

)

 

 

4

 

 

 

77

 

 

 

362

 

Total ALLL

 

$

43,676

 

 

$

(7,965

)

 

$

384

 

 

$

30,050

 

 

$

66,145

 

 

Loan Modifications:

 

The CARES Act allows financial institutions to suspend application of certain current TDR accounting guidance under ASC 310-40 for loan modifications related to the COVID-19 pandemic made between March 1, 2020 and the earlier of December 31, 2020 or 60 days after the end of the COVID-19 national emergency, provided certain criteria are met. The revised CARES Act extended TDR relief to loan modifications through January 1, 2022.  This relief can be applied to loan modifications for borrowers that were not more than 30 days past due as of December 31, 2019 and to loan modifications that defer or delay the payment of principal or interest or change the interest rate on the loan. In April 2020, federal and state banking regulators issued the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus to provide further interpretation of when a borrower is experiencing financial difficulty, specifically indicating that if the modification is either short-term (e.g., six months) or mandated by a federal or state government in response to the COVID-19 pandemic, the borrower is not experiencing financial difficulty under ASC 310-40.

 

As of September 30, 2021, the Bank had modified 542 loans with a balance of $947.0 million resulting in the deferral of principal and/or interest.  The table below summarizes the deferrals as of September 30, 2021.  All of these loans were performing in accordance with their terms prior to modification and are in conformance with the CARES Act.  Included in the table below is one investment commercial real estate loan related to our back-to-back swap program totaling $19.9 million. Details with respect to loan modifications are as follows:

 

 

 

 

 

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

3

 

 

$

530

 

Investment commercial real estate

 

 

1

 

 

 

19,887

 

Commercial and industrial

 

 

4

 

 

 

12,657

 

Total

 

 

8

 

 

$

33,074

 

 

The future performance of these loans, specifically beyond the term of the deferral, is uncertain, with the exception of one investment commercial real estate loan of $19.9 million for which the Company individually evaluated for impairment and recorded a specific reserve at September 30, 2021.

 

Troubled Debt Restructurings:

The Company has allocated $57,000 and $3,000 of specific reserves on TDRs as of September 30, 2021 and December 31, 2020, respectively.  There were no unfunded commitments to lend additional amounts to customers with outstanding loans that are classified as TDRs.

The following table presents loans by class modified as TDRs during the three-month period ended September 30, 2021:

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

2

 

 

$

455

 

 

$

455

 

Total

 

 

2

 

 

$

455

 

 

$

455

 

There were no loans modified as TDRs during the three-month period ended September 30, 2020.

The following table presents loans by class modified as TDRs during the nine-month period ended September 30, 2021:

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

3

 

 

$

1,277

 

 

$

1,277

 

Commercial and industrial

 

 

1

 

 

 

2,194

 

 

 

2,194

 

Total

 

 

4

 

 

$

3,471

 

 

$

3,471

 

The following table presents loans by class modified as TDRs during the nine-month period ended September 30, 2020:

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

2

 

 

$

388

 

 

$

388

 

Commercial and industrial

 

 

1

 

 

 

39

 

 

 

39

 

Total

 

 

3

 

 

$

427

 

 

$

427

 

The identification of the TDRs did not have a significant impact on the allowance for loan and lease losses.  

 

The following table presents loans by class modified as TDRs that failed to comply with the modified terms in the twelve months following modification and resulted in a payment default at September 30, 2021:

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

221

 

 

$

221

 

Total

 

 

1

 

 

$

221

 

 

$

221

 

 

 

The following table presents loans by class modified as TDRs that failed to comply with the modified terms in the twelve months following modification and resulted in a payment default at September 30, 2020:

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

193

 

Commercial and industrial

 

 

1

 

 

 

39

 

Total

 

 

2

 

 

$

232

 

 

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.  This evaluation is performed under the Company’s internal underwriting policy. The modification of the terms of such loans may include one or more of the following: (1) a reduction of the stated interest rate of the loan to a rate that is lower than the current market rate for new debt with similar risk; (2) an extension of an interest only period for a predetermined period of time; (3) an extension of the maturity date; or (4) an extension of the amortization period over which future payments will be computed.  At the time a loan is restructured, the Bank performs a full re-underwriting analysis, which includes, at a minimum, obtaining current financial statements and tax returns, copies of all leases, and an updated independent appraisal of the property. A loan will continue to

accrue interest if it can be reasonably determined that the borrower should be able to perform under the modified terms, that the loan has not been chronically delinquent (both to debt service and real estate taxes) or in nonaccrual status since its inception, and that there have been no charge-offs on the loan.  Restructured loans with previous charge-offs would not accrue interest at the time of the TDR. At a minimum, six consecutive months of contractual payments would need to be made on a restructured loan before returning it to accrual status. Once a loan is classified as a TDR, the loan is reported as a TDR until the loan is paid in full, sold or charged-off.  In rare circumstances, a loan may be removed from TDR status if it meets the requirements of ASC 310-40-50-2.