XML 47 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
Schedule of composition of loans categorized by the type of loan

The following table presents loans outstanding, by type of loan, as of December 31:

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

(Dollars in thousands)

 

2021

 

 

Loans

 

 

2020

 

 

Loans

 

Residential mortgage

 

$

498,300

 

 

 

10.37

%

 

$

502,829

 

 

 

11.50

%

Multifamily mortgage

 

 

1,595,866

 

 

 

33.20

 

 

 

1,126,946

 

 

 

25.77

 

Commercial mortgage

 

 

662,626

 

 

 

13.78

 

 

 

691,294

 

 

 

15.81

 

Commercial loans (including equipment financing) (A)

 

 

1,955,157

 

 

 

40.67

 

 

 

1,950,981

 

 

 

44.62

 

Commercial construction

 

 

20,044

 

 

 

0.42

 

 

 

12,600

 

 

 

0.29

 

Home equity lines of credit

 

 

40,803

 

 

 

0.85

 

 

 

50,546

 

 

 

1.15

 

Consumer loans, including

   fixed rate home equity loans

 

 

33,687

 

 

 

0.70

 

 

 

37,016

 

 

 

0.85

 

Other loans

 

 

238

 

 

 

0.01

 

 

 

225

 

 

 

0.01

 

Total loans

 

$

4,806,721

 

 

 

100.00

%

 

$

4,372,437

 

 

 

100.00

%

 

(A)

The December 31, 2021 and 2020 balances include PPP loans of $13.8 million and $195.6 million, respectively.

In determining an appropriate amount for the allowance for loan losses (“ALLL”), the Bank segments and evaluates the loan portfolio based on Federal call report codes. The following portfolio classes have been identified as of December 31:

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

(Dollars in thousands)

 

2021

 

 

Loans

 

 

2020

 

 

Loans

 

Primary residential mortgage

 

$

500,243

 

 

 

10.42

%

 

$

512,841

 

 

 

11.74

%

Home equity lines of credit

 

 

40,803

 

 

 

0.85

 

 

 

50,545

 

 

 

1.16

 

Junior lien loan on residence

 

 

3,191

 

 

 

0.07

 

 

 

4,527

 

 

 

0.10

 

Multifamily property

 

 

1,595,866

 

 

 

33.23

 

 

 

1,126,946

 

 

 

25.79

 

Owner-occupied commercial real estate

 

 

252,603

 

 

 

5.26

 

 

 

253,447

 

 

 

5.80

 

Investment commercial real estate

 

 

1,003,979

 

 

 

20.90

 

 

 

995,613

 

 

 

22.79

 

Commercial and industrial (A)

 

 

992,332

 

 

 

20.66

 

 

 

1,059,399

 

 

 

24.24

 

Lease financing

 

 

345,868

 

 

 

7.20

 

 

 

305,931

 

 

 

7.00

 

Farmland/Agricultural production

 

 

6,871

 

 

 

0.14

 

 

 

3,068

 

 

 

0.07

 

Commercial construction

 

 

20,174

 

 

 

0.42

 

 

 

12,773

 

 

 

0.29

 

Consumer and other

 

 

40,828

 

 

 

0.85

 

 

 

44,483

 

 

 

1.02

 

Total loans

 

$

4,802,758

 

 

 

100.00

%

 

$

4,369,573

 

 

 

100.00

%

Net deferred costs

 

 

3,963

 

 

 

 

 

 

 

2,864

 

 

 

 

 

Total loans including net deferred costs

 

$

4,806,721

 

 

 

 

 

 

$

4,372,437

 

 

 

 

 

 

(A)

The December 31, 2021 and 2020 balances include PPP loans of $13.8 million and $195.6 million, respectively.

Schedule of loans to executives and directors

The following table shows the changes in loans to officers, directors and their associates:

 

(In thousands)

 

2021

 

 

2020

 

Balance, beginning of year

 

$

3,801

 

 

$

4,164

 

New loans

 

 

845

 

 

 

1,094

 

Repayments

 

 

(309

)

 

 

(1,457

)

Balance, at end of year

 

$

4,337

 

 

$

3,801

 

 

Schedule of loan balances by portfolio segment, based on impairment method, and the corresponding balances in the allowance for loan losses

The following tables present the loan balances by portfolio segment, based on impairment method, and the corresponding balances in the ALLL as of December 31, 2021 and 2020:

 

December 31, 2021

 

 

 

Total

 

 

Ending ALLL

 

 

Total

 

 

Ending ALLL

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

Attributable

 

 

Loans

 

 

Attributable

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

to Loans

 

 

Collectively

 

 

to Loans

 

 

 

 

 

 

 

 

 

 

 

Evaluated

 

 

Individually

 

 

Evaluated

 

 

Collectively

 

 

 

 

 

 

Total

 

 

 

for

 

 

Evaluated for

 

 

for

 

 

Evaluated for

 

 

Total

 

 

Ending

 

(In thousands)

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Loans

 

 

ALLL

 

Primary residential mortgage

 

$

2,242

 

 

$

 

 

$

498,001

 

 

$

1,432

 

 

$

500,243

 

 

$

1,432

 

Home equity lines of credit

 

 

 

 

 

 

 

 

40,803

 

 

 

83

 

 

 

40,803

 

 

 

83

 

Junior lien loan on residence

 

 

18

 

 

 

 

 

 

3,173

 

 

 

5

 

 

 

3,191

 

 

 

5

 

Multifamily property

 

 

 

 

 

 

 

 

1,595,866

 

 

 

9,806

 

 

 

1,595,866

 

 

 

9,806

 

Owner-occupied commercial real estate

 

 

458

 

 

 

 

 

 

252,145

 

 

 

1,998

 

 

 

252,603

 

 

 

1,998

 

Investment commercial real estate

 

 

12,750

 

 

 

4,234

 

 

 

991,229

 

 

 

22,849

 

 

 

1,003,979

 

 

 

27,083

 

Commercial and industrial

 

 

2,584

 

 

 

 

 

 

989,748

 

 

 

17,509

 

 

 

992,332

 

 

 

17,509

 

Lease financing

 

 

 

 

 

 

 

 

345,868

 

 

 

3,440

 

 

 

345,868

 

 

 

3,440

 

Secured by farmland and agricultural

   production

 

 

 

 

 

 

 

 

6,871

 

 

 

84

 

 

 

6,871

 

 

 

84

 

Commercial construction

 

 

 

 

 

 

 

 

20,174

 

 

 

42

 

 

 

20,174

 

 

 

42

 

Consumer and other

 

 

 

 

 

 

 

 

40,828

 

 

 

215

 

 

 

40,828

 

 

 

215

 

Total ALLL

 

$

18,052

 

 

$

4,234

 

 

$

4,784,706

 

 

$

57,463

 

 

$

4,802,758

 

 

$

61,697

 

 

December 31, 2020

 

 

 

Total

 

 

Ending ALLL

 

 

Total

 

 

Ending ALLL

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

Attributable

 

 

Loans

 

 

Attributable

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

to Loans

 

 

Collectively

 

 

to Loans

 

 

 

 

 

 

 

 

 

 

 

Evaluated

 

 

Individually

 

 

Evaluated

 

 

Collectively

 

 

 

 

 

 

Total

 

 

 

for

 

 

Evaluated for

 

 

for

 

 

Evaluated for

 

 

Total

 

 

Ending

 

(In thousands)

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Loans

 

 

ALLL

 

Primary residential mortgage

 

$

1,490

 

 

$

3

 

 

$

511,351

 

 

$

2,902

 

 

$

512,841

 

 

$

2,905

 

Home equity lines of credit

 

 

 

 

 

 

 

 

50,545

 

 

 

218

 

 

 

50,545

 

 

 

218

 

Junior lien loan on residence

 

 

 

 

 

 

 

 

4,527

 

 

 

15

 

 

 

4,527

 

 

 

15

 

Multifamily property

 

 

 

 

 

 

 

 

1,126,946

 

 

 

9,945

 

 

 

1,126,946

 

 

 

9,945

 

Owner-occupied commercial real estate

 

 

807

 

 

 

 

 

 

252,640

 

 

 

3,050

 

 

 

253,447

 

 

 

3,050

 

Investment commercial real estate

 

 

4,593

 

 

 

 

 

 

991,020

 

 

 

27,713

 

 

 

995,613

 

 

 

27,713

 

Commercial and industrial

 

 

9,314

 

 

 

2,700

 

 

 

1,050,085

 

 

 

16,347

 

 

 

1,059,399

 

 

 

19,047

 

Lease financing

 

 

 

 

 

 

 

 

305,931

 

 

 

3,936

 

 

 

305,931

 

 

 

3,936

 

Secured by farmland and agricultural

   production

 

 

 

 

 

 

 

 

3,068

 

 

 

43

 

 

 

3,068

 

 

 

43

 

Commercial construction

 

 

 

 

 

 

 

 

12,773

 

 

 

158

 

 

 

12,773

 

 

 

158

 

Consumer and other

 

 

 

 

 

 

 

 

44,483

 

 

 

279

 

 

 

44,483

 

 

 

279

 

Total ALLL

 

$

16,204

 

 

$

2,703

 

 

$

4,353,369

 

 

$

64,606

 

 

$

4,369,573

 

 

$

67,309

 

 

 

Schedule of loans individually evaluated for impairment

The following tables present loans individually evaluated for impairment by class of loans as of December 31, 2021 and 2020:

 

 

 

December 31, 2021

 

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Principal

 

 

Recorded

 

 

Specific

 

 

Impaired

 

(In thousands)

 

Balance

 

 

Investment

 

 

Reserves

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

2,453

 

 

$

2,242

 

 

$

 

 

$

1,818

 

Owner-occupied commercial real estate

 

 

492

 

 

 

458

 

 

 

 

 

 

540

 

Junior lien loan on residence

 

 

18

 

 

 

18

 

 

 

 

 

 

3

 

Commercial and industrial

 

 

4,549

 

 

 

2,584

 

 

 

 

 

 

3,153

 

Total loans with no related allowance

 

$

7,512

 

 

$

5,302

 

 

$

 

 

$

5,514

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate

 

$

19,887

 

 

$

12,750

 

 

$

4,234

 

 

$

6,034

 

Total loans with related allowance

 

$

19,887

 

 

$

12,750

 

 

$

4,234

 

 

$

6,034

 

Total loans individually evaluated for impairment

 

$

27,399

 

 

$

18,052

 

 

$

4,234

 

 

$

11,548

 

 

 

 

December 31, 2020

 

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Principal

 

 

Recorded

 

 

Specific

 

 

Impaired

 

(In thousands)

 

Balance

 

 

Investment

 

 

Reserves

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

1,601

 

 

$

1,328

 

 

$

 

 

$

5,544

 

Owner-occupied commercial real estate

 

 

817

 

 

 

807

 

 

 

 

 

 

516

 

Investment commercial real estate

 

 

4,593

 

 

 

4,593

 

 

 

 

 

 

6,582

 

Commercial and industrial

 

 

7,137

 

 

 

4,314

 

 

 

 

 

 

1,677

 

Total loans with no related allowance

 

$

14,148

 

 

$

11,042

 

 

$

 

 

$

14,319

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

162

 

 

$

162

 

 

$

3

 

 

$

526

 

Commercial and industrial

 

 

5,000

 

 

 

5,000

 

 

 

2,700

 

 

 

4,140

 

Total loans with related allowance

 

$

5,162

 

 

$

5,162

 

 

$

2,703

 

 

$

4,666

 

Total loans individually evaluated for impairment

 

$

19,310

 

 

$

16,204

 

 

$

2,703

 

 

$

18,985

 

 

Schedule of recorded investment in nonaccrual and loans past due over 90 days still on accrual

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2021 and 2020:

 

 

 

December 31, 2021

 

 

 

 

 

 

 

Loans Past Due Over

 

 

 

 

 

 

 

90 Days and Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

1,851

 

 

$

 

Junior lien loan on residence

 

 

18

 

 

 

 

Owner-occupied commercial real estate

 

 

458

 

 

 

 

Investment commercial real estate

 

 

12,750

 

 

 

 

Commercial and industrial

 

 

496

 

 

 

 

Total

 

$

15,573

 

 

$

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

Loans Past Due Over

 

 

 

 

 

 

 

90 Days and Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

1,328

 

 

$

 

Owner-occupied commercial real estate

 

 

807

 

 

 

 

Commercial and industrial

 

 

9,275

 

 

 

 

Total

 

$

11,410

 

 

$

 

 

Schedule of aging of past due loans

The following tables present the recorded investment in past due loans as of December 31, 2021 and 2020 by class of loans, excluding nonaccrual loans:

 

 

 

December 31, 2021

 

 

 

30-59

 

 

60-89

 

 

Greater Than

 

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

639

 

 

$

 

 

$

 

 

$

639

 

Commercial and industrial

 

 

7,825

 

 

 

142

 

 

 

 

 

 

7,967

 

Total

 

$

8,464

 

 

$

142

 

 

$

 

 

$

8,606

 

 

 

 

December 31, 2020

 

 

 

30-59

 

 

60-89

 

 

Greater Than

 

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

2,900

 

 

$

141

 

 

$

 

 

$

3,041

 

Home equity lines of credit

 

 

181

 

 

 

 

 

 

 

 

 

181

 

Junior lien loan on residence

 

 

 

 

 

25

 

 

 

 

 

 

25

 

Multifamily property

 

 

 

 

 

269

 

 

 

 

 

 

269

 

Owner-occupied commercial real estate

 

 

268

 

 

 

 

 

 

 

 

 

268

 

Commercial and industrial

 

 

497

 

 

 

772

 

 

 

 

 

 

1,269

 

Total

 

$

3,846

 

 

$

1,207

 

 

$

 

 

$

5,053

 

 

Schedule of the risk category of loans by class of loans

The table below presents, based on the most recent analysis performed, the risk category of loans by class of loans for December 31, 2021 and 2020.

 

December 31, 2021

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

(In thousands)

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

Primary residential mortgage

 

$

494,444

 

 

$

557

 

 

$

5,242

 

 

$

 

Home equity lines of credit

 

 

40,274

 

 

 

 

 

 

529

 

 

 

 

Junior lien loan on residence

 

 

3,173

 

 

 

 

 

 

18

 

 

 

 

Multifamily property

 

 

1,579,776

 

 

 

7,720

 

 

 

8,370

 

 

 

 

Owner-occupied commercial real estate

 

 

251,229

 

 

 

663

 

 

 

711

 

 

 

 

Investment commercial real estate

 

 

901,877

 

 

 

87,297

 

 

 

14,805

 

 

 

 

Commercial and industrial

 

 

951,127

 

 

 

20,178

 

 

 

21,027

 

 

 

 

Lease financing

 

 

345,868

 

 

 

 

 

 

 

 

 

 

Secured by farmland and agricultural

 

 

6,871

 

 

 

 

 

 

 

 

 

 

Commercial construction

 

 

20,099

 

 

 

75

 

 

 

 

 

 

 

Consumer and other loans

 

 

40,828

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,635,566

 

 

$

116,490

 

 

$

50,702

 

 

$

 

 

 

December 31, 2020

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

(In thousands)

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

Primary residential mortgage

 

$

504,795

 

 

$

1,398

 

 

$

6,648

 

 

$

 

Home equity lines of credit

 

 

50,068

 

 

 

 

 

 

477

 

 

 

 

Junior lien loan on residence

 

 

4,483

 

 

 

 

 

 

44

 

 

 

 

Multifamily property

 

 

1,121,145

 

 

 

5,441

 

 

 

360

 

 

 

 

Owner-occupied commercial real estate

 

 

240,638

 

 

 

10,417

 

 

 

2,392

 

 

 

 

Investment commercial real estate

 

 

893,115

 

 

 

91,162

 

 

 

11,336

 

 

 

 

Commercial and industrial

 

 

989,281

 

 

 

53,604

 

 

 

16,514

 

 

 

 

Lease financing

 

 

305,931

 

 

 

 

 

 

 

 

 

 

Secured by farmland and agricultural

 

 

3,068

 

 

 

 

 

 

 

 

 

 

Commercial construction

 

 

12,692

 

 

 

81

 

 

 

 

 

 

 

Consumer and other loans

 

 

44,483

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,169,699

 

 

$

162,103

 

 

$

37,771

 

 

$

 

 

Schedule of Activity in Allowance for Loan and Lease Losses

The tables below present a roll forward of the ALLL for the years ended December 31, 2021, 2020 and 2019.

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-Offs

 

 

Recoveries

 

 

Provision

 

 

ALLL

 

Primary residential mortgage

 

$

2,905

 

 

$

(12

)

 

$

 

 

$

(1,461

)

 

$

1,432

 

Home equity lines of credit

 

 

218

 

 

 

 

 

 

85

 

 

 

(220

)

 

 

83

 

Junior lien loan on residence

 

 

15

 

 

 

 

 

 

 

 

 

(10

)

 

 

5

 

Multifamily property

 

 

9,945

 

 

 

 

 

 

 

 

 

(139

)

 

 

9,806

 

Owner-occupied commercial real estate

 

 

3,050

 

 

 

 

 

 

 

 

 

(1,052

)

 

 

1,998

 

Investment commercial real estate

 

 

27,713

 

 

 

(7,137

)

 

 

 

 

 

6,507

 

 

 

27,083

 

Commercial and industrial

 

 

19,047

 

 

 

(5,019

)

 

 

66

 

 

 

3,415

 

 

 

17,509

 

Lease financing

 

 

3,936

 

 

 

 

 

 

 

 

 

(496

)

 

 

3,440

 

Secured by farmland and agricultural

 

 

43

 

 

 

 

 

 

 

 

 

41

 

 

 

84

 

Commercial construction

 

 

158

 

 

 

 

 

 

 

 

 

(116

)

 

 

42

 

Consumer and other

 

 

279

 

 

 

(80

)

 

 

10

 

 

 

6

 

 

 

215

 

Total ALLL

 

$

67,309

 

 

$

(12,248

)

 

$

161

 

 

$

6,475

 

 

$

61,697

 

 

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-Offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

2,090

 

 

$

(559

)

 

$

373

 

 

$

1,001

 

 

$

2,905

 

Home equity lines of credit

 

 

128

 

 

 

 

 

 

11

 

 

 

79

 

 

 

218

 

Junior lien loan on residence

 

 

13

 

 

 

 

 

 

 

 

 

2

 

 

 

15

 

Multifamily property

 

 

6,037

 

 

 

(56

)

 

 

 

 

 

3,964

 

 

 

9,945

 

Owner-occupied commercial real estate

 

 

2,064

 

 

 

(51

)

 

 

 

 

 

1,037

 

 

 

3,050

 

Investment commercial real estate

 

 

15,988

 

 

 

(6,092

)

 

 

31

 

 

 

17,786

 

 

 

27,713

 

Commercial and industrial

 

 

14,353

 

 

 

(2,418

)

 

 

17

 

 

 

7,095

 

 

 

19,047

 

Lease financing

 

 

2,642

 

 

 

 

 

 

 

 

 

1,294

 

 

 

3,936

 

Secured by farmland and agricultural

 

 

38

 

 

 

 

 

 

 

 

 

5

 

 

 

43

 

Commercial construction

 

 

27

 

 

 

 

 

 

 

 

 

131

 

 

 

158

 

Consumer and other

 

 

296

 

 

 

(27

)

 

 

4

 

 

 

6

 

 

 

279

 

Total ALLL

 

$

43,676

 

 

$

(9,203

)

 

$

436

 

 

$

32,400

 

 

$

67,309

 

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-Offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

3,506

 

 

$

(80

)

 

$

205

 

 

$

(1,541

)

 

$

2,090

 

Home equity lines of credit

 

 

164

 

 

 

 

 

 

10

 

 

 

(46

)

 

 

128

 

Junior lien loan on residence

 

 

15

 

 

 

 

 

 

11

 

 

 

(13

)

 

 

13

 

Multifamily property

 

 

5,959

 

 

 

 

 

 

 

 

 

78

 

 

 

6,037

 

Owner-occupied commercial real estate

 

 

2,614

 

 

 

 

 

 

1,060

 

 

 

(1,610

)

 

 

2,064

 

Investment commercial real estate

 

 

14,248

 

 

 

 

 

 

 

 

 

1,740

 

 

 

15,988

 

Commercial and industrial

 

 

9,839

 

 

 

 

 

 

17

 

 

 

4,497

 

 

 

14,353

 

Lease financing

 

 

1,772

 

 

 

 

 

 

 

 

 

870

 

 

 

2,642

 

Secured by farmland and agricultural

 

 

2

 

 

 

 

 

 

 

 

 

36

 

 

 

38

 

Commercial construction

 

 

1

 

 

 

 

 

 

 

 

 

26

 

 

 

27

 

Consumer and other

 

 

384

 

 

 

(55

)

 

 

4

 

 

 

(37

)

 

 

296

 

Total ALLL

 

$

38,504

 

 

$

(135

)

 

$

1,307

 

 

$

4,000

 

 

$

43,676

 

 

Schedule of loans modified as troubled debt restructurings Details with respect to loan modifications are as follows:

 

 

 

 

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

145

 

Investment commercial real estate

 

 

1

 

 

 

12,750

 

Commercial and industrial

 

 

4

 

 

 

12,656

 

Total

 

 

6

 

 

$

25,551

 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2021:

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

3

 

 

$

603

 

 

$

603

 

Junior lien loan on residence

 

 

1

 

 

 

18

 

 

 

18

 

Commercial and industrial

 

 

1

 

 

 

2,070

 

 

 

2,070

 

Total

 

 

5

 

 

$

2,691

 

 

$

2,691

 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2020:

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

3

 

 

$

423

 

 

$

423

 

Commercial and industrial

 

 

1

 

 

 

39

 

 

 

39

 

Total

 

 

4

 

 

$

462

 

 

$

462

 

 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2019:

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

2

 

 

$

530

 

 

$

530

 

Commercial and industrial

 

 

5

 

 

 

6,028

 

 

 

6,028

 

Total

 

 

7

 

 

$

6,558

 

 

$

6,558

 

 

The following table presents loans by class modified as troubled debt restructurings during the year ended December 31, 2021 for which there was a payment default during the same period:

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

218

 

Total

 

 

1

 

 

$

218

 

 

The following table presents loans by class modified as troubled debt restructurings during the year ended December 31, 2020 for which there was a payment default during the same period:

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

133

 

Commercial and industrial

 

 

1

 

 

 

39

 

Total

 

 

2

 

 

$

172

 

 

The following table presents loans by class modified as trouble debt restructurings during the year ended December 31, 2019 for which there was a payment default during the same period:

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

201

 

Total

 

 

1

 

 

$

201