XML 126 R114.htm IDEA: XBRL DOCUMENT v3.22.4
BUSINESS SEGMENTS - Schedule of Income and Total Assets for Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Net interest income $ 48,040 $ 45,525 $ 42,893 $ 39,622 $ 37,212 $ 35,211 $ 33,845 $ 31,793 $ 176,080 $ 138,061 $ 127,602
Noninterest income                 66,417 72,243 61,760
Total income                 242,497 210,304 189,362
Provision for credit losses/ loan losses 1,930 599 1,449 2,375 3,750 1,600 900 225 6,353 [1] 6,475 [1] 32,400 [1]
Compensation and benefits                 89,476 81,864 77,516
Premises and equipment expense                 18,719 17,165 16,377
FDIC insurance expense                 1,939 2,071 1,975
Other noninterest expense                 23,666 25,067 29,091
Total noninterest expense                 140,153 132,642 157,359
Income before income tax expense 29,510 27,749 27,293 17,792 20,722 19,207 19,939 17,794 102,344 77,662 32,003
Income tax expense 8,931 7,623 7,193 4,351 5,867 5,036 5,521 4,616 28,098 21,040 5,811
Net income 20,579 $ 20,126 $ 20,100 $ 13,441 14,855 $ 14,171 $ 14,418 $ 13,178 74,246 56,622 26,192
Total assets at period end 6,353,593       6,077,993       6,353,593 6,077,993 5,890,442
Banking Segment [Member]                      
Net interest income                 167,893 132,195 121,583
Noninterest income                 9,919 17,342 19,104
Total income                 177,812 149,537 140,687
Provision for credit losses/ loan losses                 6,353 6,475 32,400
Compensation and benefits                 61,975 56,970 54,044
Premises and equipment expense                 15,774 14,805 14,056
FDIC insurance expense                 1,939 2,071 1,975
Other noninterest expense                 13,590 14,407 19,694
Total noninterest expense                 99,631 94,728 122,169
Income before income tax expense                 78,181 54,809 18,518
Income tax expense                 21,453 14,847 2,170
Net income                 56,728 39,962 16,348
Total assets at period end 6,256,664       5,973,343       6,256,664 5,973,343 5,798,770
Wealth Management Division [Member]                      
Net interest income                 8,187 5,866 6,019
Noninterest income                 56,498 54,901 42,656
Total income                 64,685 60,767 48,675
Provision for credit losses/ loan losses                 0 0 0
Compensation and benefits                 27,501 24,894 23,472
Premises and equipment expense                 2,945 2,360 2,321
FDIC insurance expense                 0 0 0
Other noninterest expense                 10,076 10,660 9,397
Total noninterest expense                 40,522 37,914 35,190
Income before income tax expense                 24,163 22,853 13,485
Income tax expense                 6,645 6,193 3,641
Net income                 17,518 16,660 9,844
Total assets at period end $ 96,929       $ 104,650       $ 96,929 $ 104,650 $ 91,672
[1]

(1) Commencing on January 1, 2022, the allowance calculation is based on the current expected credit loss ("CECL") methodology. Prior to January 1, 2022, the calculation was based on the incurred loss methodology.