XML 48 R36.htm IDEA: XBRL DOCUMENT v3.22.4
LOANS (Tables)
12 Months Ended
Dec. 31, 2022
Receivables [Abstract]  
Schedule of composition of loans categorized by the type of loan

The following table presents loans outstanding, by type of loan, as of December 31:

 

 

 

 

 

 

% of Total

 

 

 

 

 

% of Total

 

(Dollars in thousands)

 

2022

 

 

Loans

 

 

2021

 

 

Loans

 

Residential mortgage

 

$

525,756

 

 

 

9.95

%

 

$

498,300

 

 

 

10.37

%

Multifamily mortgage

 

 

1,863,915

 

 

 

35.27

 

 

 

1,595,866

 

 

 

33.20

 

Commercial mortgage

 

 

624,625

 

 

 

11.82

 

 

 

662,626

 

 

 

13.78

 

Commercial loans (including equipment financing)

 

 

2,194,094

 

 

 

41.51

 

 

 

1,955,157

 

 

 

40.67

 

Commercial construction

 

 

4,042

 

 

 

0.07

 

 

 

20,044

 

 

 

0.42

 

Home equity lines of credit

 

 

34,496

 

 

 

0.65

 

 

 

40,803

 

 

 

0.85

 

Consumer loans, including
   fixed rate home equity loans

 

 

38,014

 

 

 

0.72

 

 

 

33,687

 

 

 

0.70

 

Other loans

 

 

304

 

 

 

0.01

 

 

 

238

 

 

 

0.01

 

Total loans

 

$

5,285,246

 

 

 

100.00

%

 

$

4,806,721

 

 

 

100.00

%

 

In determining an appropriate amount for the allowance, the Bank segments and aggregated the loan portfolio based on common characteristics. The following pool segments identified as of December 31, 2022 are based on the CECL methodology:

 

 

 

 

 

 

% of Total

 

(Dollars in thousands)

 

2022

 

 

Loans

 

Primary residential mortgage

 

$

527,784

 

 

 

9.99

%

Junior lien loan on residence

 

 

38,265

 

 

 

0.73

 

Multifamily property

 

 

1,863,915

 

 

 

35.29

 

Owner-occupied commercial real estate

 

 

272,009

 

 

 

5.15

 

Investment commercial real estate

 

 

1,044,125

 

 

 

19.77

 

Commercial and industrial

 

 

1,194,662

 

 

 

22.62

 

Lease financing

 

 

288,566

 

 

 

5.46

 

Construction

 

 

9,936

 

 

 

0.19

 

Consumer and other

 

 

42,319

 

 

 

0.80

 

Total loans

 

$

5,281,581

 

 

 

100.00

%

Net deferred costs

 

 

3,665

 

 

 

 

Total loans including net deferred costs

 

$

5,285,246

 

 

 

 

 

The portfolio classes identified as of December 31, 2021 are based on the incurred loss methodology and are segmented by federal Call Report codes:

 

 

 

 

 

% of Total

 

(Dollars in thousands)

 

2021

 

 

Loans

 

Primary residential mortgage

 

$

500,243

 

 

 

10.42

%

Home equity lines of credit

 

 

40,803

 

 

 

0.85

 

Junior lien loan on residence

 

 

3,191

 

 

 

0.07

 

Multifamily property

 

 

1,595,866

 

 

 

33.23

 

Owner-occupied commercial real estate

 

 

252,603

 

 

 

5.26

 

Investment commercial real estate

 

 

1,003,979

 

 

 

20.90

 

Commercial and industrial (A)

 

 

992,332

 

 

 

20.66

 

Lease financing

 

 

345,868

 

 

 

7.20

 

Farmland/Agricultural production

 

 

6,871

 

 

 

0.14

 

Commercial construction

 

 

20,174

 

 

 

0.42

 

Consumer and other

 

 

40,828

 

 

 

0.85

 

Total loans

 

$

4,802,758

 

 

 

100.00

%

Net deferred costs

 

 

3,963

 

 

 

 

Total loans including net deferred costs

 

$

4,806,721

 

 

 

 

Schedule of loans to executives and directors

The following table shows the changes in loans to officers, directors and their associates:

 

(In thousands)

 

2022

 

 

2021

 

Balance, beginning of year

 

$

4,337

 

 

$

3,801

 

New loans

 

 

448

 

 

 

845

 

Repayments

 

 

(305

)

 

 

(309

)

Balance, at end of year

 

$

4,480

 

 

$

4,337

 

Schedule of recorded investment in nonaccrual and loans past due over 90 days still on accrual

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2022 and 2021:

 

 

2022

 

 

 

 

 

 

Loans Past Due Over

 

 

 

 

 

 

90 Days and Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

2,339

 

 

$

 

Junior lien loan on residence

 

 

 

 

 

 

Owner-occupied commercial real estate

 

 

 

 

 

 

Investment commercial real estate

 

 

11,208

 

 

 

 

Commercial and industrial

 

 

3,662

 

 

 

 

Lease financing

 

 

1,765

 

 

 

 

Total

 

$

18,974

 

 

$

 

 

 

 

 

2021

 

 

 

 

 

 

Loans Past Due Over

 

 

 

 

 

 

90 Days and Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

1,851

 

 

$

 

Junior lien loan on residence

 

 

18

 

 

 

 

Owner-occupied commercial real estate

 

 

458

 

 

 

 

Investment commercial real estate

 

 

12,750

 

 

 

 

Commercial and industrial

 

 

496

 

 

 

 

Total

 

$

15,573

 

 

$

 

Schedule of aging of past due loans

The following tables present the recorded investment in past due loans as of December 31, 2022 and 2021 by class of loans, excluding nonaccrual loans:

 

 

2022

 

 

 

30-59

 

 

60-89

 

 

Greater Than

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

1,145

 

 

$

 

 

$

 

 

$

1,145

 

Multifamily property

 

 

882

 

 

 

 

 

 

 

 

 

882

 

Commercial and industrial

 

 

4,884

 

 

 

681

 

 

 

 

 

 

5,565

 

Total

 

$

6,911

 

 

$

681

 

 

$

 

 

$

7,592

 

 

 

 

2021

 

 

 

30-59

 

 

60-89

 

 

Greater Than

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

639

 

 

$

 

 

$

 

 

$

639

 

Commercial and industrial

 

 

7,825

 

 

 

142

 

 

 

 

 

 

7,967

 

Total

 

$

8,464

 

 

$

142

 

 

$

 

 

$

8,606

 

Schedule of credit risk profile of loans

The following is a summary of the credit risk profile of loans by internally assigned grade as of December 31, 2022 based on originations for the periods indicated; the years represent the year of origination for non-revolving loans:

 

 

 

Grade as of December 31, 2022 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Primary residential mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

$

118,864

 

 

$

87,312

 

 

$

62,540

 

 

$

37,902

 

 

$

27,209

 

 

$

190,834

 

 

$

 

 

$

691

 

 

$

525,352

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

547

 

 

 

1,044

 

 

 

141

 

 

 

700

 

 

 

 

 

 

 

 

 

2,432

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total primary residential mortgages

 

 

118,864

 

 

 

87,312

 

 

 

63,087

 

 

 

38,946

 

 

 

27,350

 

 

 

191,534

 

 

 

 

 

 

691

 

 

 

527,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior lien loan on residence:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

1,631

 

 

 

177

 

 

 

42

 

 

 

639

 

 

 

326

 

 

 

953

 

 

 

33,996

 

 

 

 

 

 

37,764

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

501

 

 

 

 

 

 

501

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total junior lien loan on residence

 

 

1,631

 

 

 

177

 

 

 

42

 

 

 

639

 

 

 

326

 

 

 

953

 

 

 

34,497

 

 

 

 

 

 

38,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily property:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

488,657

 

 

 

678,507

 

 

 

118,220

 

 

 

224,129

 

 

 

33,884

 

 

 

305,628

 

 

 

1,246

 

 

 

1,425

 

 

 

1,851,696

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,696

 

 

 

 

 

 

 

 

 

1,696

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

2,846

 

 

 

 

 

 

7,677

 

 

 

 

 

 

 

 

 

10,523

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total multifamily property

 

 

488,657

 

 

 

678,507

 

 

 

118,220

 

 

 

226,975

 

 

 

33,884

 

 

 

315,001

 

 

 

1,246

 

 

 

1,425

 

 

 

1,863,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

25,315

 

 

 

43,916

 

 

 

20,679

 

 

 

12,244

 

 

 

22,422

 

 

 

126,237

 

 

 

608

 

 

 

20,588

 

 

 

272,009

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total owner-occupied commercial real estate

 

 

25,315

 

 

 

43,916

 

 

 

20,679

 

 

 

12,244

 

 

 

22,422

 

 

 

126,237

 

 

 

608

 

 

 

20,588

 

 

 

272,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

189,829

 

 

 

154,715

 

 

 

59,444

 

 

 

155,995

 

 

 

93,330

 

 

 

305,219

 

 

 

6,590

 

 

 

23,487

 

 

 

988,609

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

13,015

 

 

 

 

 

 

13,309

 

 

 

 

 

 

14,507

 

 

 

40,831

 

   Substandard

 

 

11,208

 

 

 

 

 

 

 

 

 

3,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,685

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment commercial real estate

 

 

201,037

 

 

 

154,715

 

 

 

59,444

 

 

 

172,487

 

 

 

93,330

 

 

 

318,528

 

 

 

6,590

 

 

 

37,994

 

 

 

1,044,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

421,072

 

 

 

217,887

 

 

 

76,307

 

 

 

80,359

 

 

 

26,792

 

 

 

5,559

 

 

 

303,526

 

 

 

29,750

 

 

 

1,161,252

 

   Special mention

 

 

14,405

 

 

 

 

 

 

826

 

 

 

 

 

 

193

 

 

 

 

 

 

258

 

 

 

 

 

 

15,682

 

   Substandard

 

 

1,553

 

 

 

1,892

 

 

 

2,148

 

 

 

3,894

 

 

 

277

 

 

 

71

 

 

 

7,893

 

 

 

 

 

 

17,728

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

 

437,030

 

 

 

219,779

 

 

 

79,281

 

 

 

84,253

 

 

 

27,262

 

 

 

5,630

 

 

 

311,677

 

 

 

29,750

 

 

 

1,194,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease financing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

73,155

 

 

 

71,925

 

 

 

58,262

 

 

 

48,942

 

 

 

24,408

 

 

 

8,125

 

 

 

 

 

 

 

 

 

284,817

 

   Special mention

 

 

1,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,984

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

1,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,765

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease financing

 

 

75,139

 

 

 

71,925

 

 

 

58,262

 

 

 

50,707

 

 

 

24,408

 

 

 

8,125

 

 

 

 

 

 

 

 

 

288,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

 

 

 

 

 

 

1,439

 

 

 

 

 

 

 

 

 

4,064

 

 

 

4,433

 

 

 

9,936

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial construction loans

 

 

 

 

 

 

 

 

 

 

 

1,439

 

 

 

 

 

 

 

 

 

4,064

 

 

 

4,433

 

 

 

9,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

381

 

 

 

194

 

 

 

 

 

 

 

 

 

5,753

 

 

 

31,287

 

 

 

4,704

 

 

 

42,319

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer and other loans

 

 

 

 

 

381

 

 

 

194

 

 

 

 

 

 

 

 

 

5,753

 

 

 

31,287

 

 

 

4,704

 

 

 

42,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

1,318,523

 

 

 

1,254,820

 

 

 

395,688

 

 

 

561,649

 

 

 

228,371

 

 

 

948,308

 

 

 

381,317

 

 

 

85,078

 

 

 

5,173,754

 

   Special mention

 

 

16,389

 

 

 

 

 

 

826

 

 

 

13,015

 

 

 

193

 

 

 

15,005

 

 

 

258

 

 

 

14,507

 

 

 

60,193

 

   Substandard

 

 

12,761

 

 

 

1,892

 

 

 

2,695

 

 

 

13,026

 

 

 

418

 

 

 

8,448

 

 

 

8,394

 

 

 

 

 

 

47,634

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

1,347,673

 

 

$

1,256,712

 

 

$

399,209

 

 

$

587,690

 

 

$

228,982

 

 

$

971,761

 

 

$

389,969

 

 

$

99,585

 

 

$

5,281,581

 

Schedule of the risk category of loans by class of loans

The table below presents, based on the most recent analysis performed, the risk category of loans by class of loans for December 31, 2021.

 

2021

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

(In thousands)

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

Primary residential mortgage

 

$

494,444

 

 

$

557

 

 

$

5,242

 

 

$

 

Home equity lines of credit

 

 

40,274

 

 

 

 

 

 

529

 

 

 

 

Junior lien loan on residence

 

 

3,173

 

 

 

 

 

 

18

 

 

 

 

Multifamily property

 

 

1,579,776

 

 

 

7,720

 

 

 

8,370

 

 

 

 

Owner-occupied commercial real estate

 

 

251,229

 

 

 

663

 

 

 

711

 

 

 

 

Investment commercial real estate

 

 

901,877

 

 

 

87,297

 

 

 

14,805

 

 

 

 

Commercial and industrial

 

 

951,127

 

 

 

20,178

 

 

 

21,027

 

 

 

 

Lease financing

 

 

345,868

 

 

 

 

 

 

 

 

 

 

Secured by farmland and agricultural

 

 

6,871

 

 

 

 

 

 

 

 

 

 

Commercial construction

 

 

20,099

 

 

 

75

 

 

 

 

 

 

 

Consumer and other loans

 

 

40,828

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,635,566

 

 

$

116,490

 

 

$

50,702

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of loans modified as troubled debt restructurings

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2022:

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Investment commercial real estate

 

 

1

 

 

$

11,208

 

 

$

11,208

 

Total

 

 

1

 

 

$

11,208

 

 

$

11,208

 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2021:

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

3

 

 

$

603

 

 

$

603

 

Junior lien loan on residence

 

 

1

 

 

 

18

 

 

 

18

 

Commercial and industrial

 

 

1

 

 

 

2,070

 

 

 

2,070

 

Total

 

 

5

 

 

$

2,691

 

 

$

2,691

 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2020:

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

3

 

 

$

423

 

 

$

423

 

Commercial and industrial

 

 

1

 

 

 

39

 

 

 

39

 

Total

 

 

4

 

 

$

462

 

 

$

462

 

The following table presents loans by class modified as troubled debt restructurings during the year ended December 31, 2021 for which there was a payment default during the same period:

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

218

 

Total

 

 

1

 

 

$

218

 

 

 

The following table presents loans by class modified as trouble debt restructurings during the year ended December 31, 2020 for which there was a payment default during the same period:

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

133

 

Commercial and industrial

 

 

1

 

 

$

39

 

Total

 

 

2

 

 

$

172